TOMATOSYSTEM Co.,Ltd. (KOSDAQ:393210)
South Korea
· Delayed Price · Currency is KRW
5,100.00
-510.00 (-9.09%)
At close: Mar 31, 2025, 3:30 PM KST
TOMATOSYSTEM Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
FY 2024 | FY 2023 |
Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Net Income | -1,594 | 3,289 |
Depreciation & Amortization | 452.43 | 382.72 |
Asset Writedown & Restructuring Costs | 140.44 | - |
Loss (Gain) From Sale of Investments | -82.46 | 113.85 |
Loss (Gain) on Equity Investments | 141.22 | - |
Stock-Based Compensation | - | 56.33 |
Provision & Write-off of Bad Debts | 827.65 | 16.43 |
Other Operating Activities | -1,007 | 519.12 |
Change in Accounts Receivable | -1,152 | -120.74 |
Change in Inventory | -48.49 | - |
Change in Accounts Payable | -2,674 | 3,580 |
Change in Other Net Operating Assets | 2,512 | -3,156 |
Operating Cash Flow | -2,484 | 4,681 |
Capital Expenditures | -9,332 | -3.44 |
Cash Acquisitions | -0.54 | - |
Divestitures | 203.49 | - |
Sale (Purchase) of Intangibles | - | -1,543 |
Investment in Securities | 4,973 | -11,371 |
Other Investing Activities | -31.32 | 10 |
Investing Cash Flow | -6,758 | -12,857 |
Short-Term Debt Issued | 1,274 | - |
Total Debt Issued | 1,274 | - |
Long-Term Debt Repaid | -265.41 | -257.92 |
Net Debt Issued (Repaid) | 1,009 | -257.92 |
Issuance of Common Stock | 1,586 | 15,903 |
Repurchase of Common Stock | - | -2,000 |
Dividends Paid | -1,361 | - |
Other Financing Activities | -0 | -0 |
Financing Cash Flow | 1,234 | 13,645 |
Foreign Exchange Rate Adjustments | 1.95 | - |
Miscellaneous Cash Flow Adjustments | - | -0 |
Net Cash Flow | -8,007 | 5,469 |
Free Cash Flow | -11,816 | 4,678 |
Free Cash Flow Margin | -54.65% | 17.60% |
Free Cash Flow Per Share | -763.30 | 319.96 |
Cash Interest Paid | 38.5 | 10.09 |
Cash Income Tax Paid | 194.2 | 223.02 |
Levered Free Cash Flow | -10,152 | - |
Unlevered Free Cash Flow | -10,128 | - |
Change in Net Working Capital | -880.21 | - |
Source: S&P Global Market Intelligence. Standard template.
Financial Sources.