DAEJIN ADVANCED MATERIALS Inc. (KOSDAQ:393970)
South Korea · Delayed Price · Currency is KRW 9,220.00
+420.00 (4.77%)
Last updated: Aug 5, 2025
Accolade Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 97,915 | 88,993 | 64,646 | 53,596 | 27,992 | 13,508 |
Other Revenue | -0 | -0 | - | - | - | - |
| 97,915 | 88,993 | 64,646 | 53,596 | 27,992 | 13,508 | |
Revenue Growth (YoY) | 82.69% | 37.66% | 20.62% | 91.47% | 107.22% | - |
Cost of Revenue | 70,564 | 66,868 | 51,173 | 41,547 | 21,248 | 10,315 |
Gross Profit | 27,351 | 22,124 | 13,473 | 12,049 | 6,744 | 3,194 |
Selling, General & Admin | 15,216 | 13,171 | 9,668 | 7,221 | 2,220 | 824.23 |
Research & Development | 571.02 | 346.79 | 669.26 | 362.18 | 610.16 | 292.55 |
Other Operating Expenses | 420.47 | 426.62 | 596.92 | 221.42 | 78.41 | 15.58 |
Operating Expenses | 18,072 | 16,083 | 12,395 | 8,844 | 3,275 | 1,399 |
Operating Income | 9,279 | 6,042 | 1,078 | 3,204 | 3,469 | 1,794 |
Interest Expense | -3,729 | -3,622 | -2,846 | -1,097 | -199.6 | -82.86 |
Interest & Investment Income | 250.49 | 169.38 | 379.82 | 313.17 | 10.58 | 8.45 |
Currency Exchange Gain (Loss) | 3,586 | 4,477 | 1,491 | -370.75 | 199.4 | -32.43 |
Other Non Operating Income (Expenses) | -5,246 | -4,837 | 37.64 | -25,984 | -23,793 | -4,433 |
EBT Excluding Unusual Items | 4,141 | 2,228 | 140.72 | -23,934 | -20,313 | -2,746 |
Gain (Loss) on Sale of Investments | -225 | -225 | - | - | -9.98 | - |
Gain (Loss) on Sale of Assets | -181.45 | -178.13 | 1,138 | - | -8.41 | 288.87 |
Asset Writedown | -234.11 | -234.11 | - | -6,731 | - | - |
Other Unusual Items | - | - | - | 1,030 | - | - |
Pretax Income | 3,500 | 1,591 | 1,278 | -29,635 | -20,331 | -2,457 |
Income Tax Expense | 3,220 | 1,964 | 926.09 | 589.2 | 272.25 | 202.14 |
Earnings From Continuing Operations | 280.36 | -372.82 | 352.19 | -30,224 | -20,604 | -2,659 |
Minority Interest in Earnings | -475.88 | -494.57 | 3.34 | -0.05 | - | - |
Net Income | -195.53 | -867.39 | 355.53 | -30,224 | -20,604 | -2,659 |
Net Income to Common | -195.53 | -867.39 | 355.53 | -30,224 | -20,604 | -2,659 |
Shares Outstanding (Basic) | 13 | 12 | 11 | 5 | 2 | 0 |
Shares Outstanding (Diluted) | 13 | 12 | 11 | 5 | 2 | 0 |
Shares Change (YoY) | 153.66% | 2.02% | 116.07% | 115.91% | 513.94% | - |
EPS (Basic) | -14.54 | -74.22 | 31.03 | -5700.34 | -8389.99 | -6647.67 |
EPS (Diluted) | -14.54 | -74.22 | 31.00 | -5700.34 | -8390.00 | -6647.67 |
Free Cash Flow | -21,744 | 4,628 | -25,805 | -28,626 | -15,783 | -4,537 |
Free Cash Flow Per Share | -1616.71 | 396.01 | -2252.56 | -5398.97 | -6426.88 | -11341.42 |
Gross Margin | 27.93% | 24.86% | 20.84% | 22.48% | 24.09% | 23.64% |
Operating Margin | 9.48% | 6.79% | 1.67% | 5.98% | 12.39% | 13.28% |
Profit Margin | -0.20% | -0.97% | 0.55% | -56.39% | -73.61% | -19.68% |
Free Cash Flow Margin | -22.21% | 5.20% | -39.92% | -53.41% | -56.38% | -33.58% |
EBITDA | 14,248 | 10,912 | 5,555 | 5,490 | 4,403 | 2,137 |
EBITDA Margin | 14.55% | 12.26% | 8.59% | 10.24% | 15.73% | 15.82% |
D&A For EBITDA | 4,969 | 4,871 | 4,477 | 2,286 | 933.7 | 342.14 |
EBIT | 9,279 | 6,042 | 1,078 | 3,204 | 3,469 | 1,794 |
EBIT Margin | 9.48% | 6.79% | 1.67% | 5.98% | 12.39% | 13.28% |
Effective Tax Rate | 91.99% | 123.43% | 72.45% | - | - | - |
Advertising Expenses | - | 0.38 | 1.25 | 5.1 | 0.44 | 2.42 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.