DAEJIN ADVANCED MATERIALS Inc. (KOSDAQ:393970)
South Korea flag South Korea · Delayed Price · Currency is KRW
9,220.00
+420.00 (4.77%)
Last updated: Aug 5, 2025

Patterson Companies Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
-195.53-867.39355.53-30,224-20,604-2,659
Depreciation & Amortization
4,8714,8714,4772,286933.7342.14
Loss (Gain) From Sale of Assets
178.13178.13-1,138-8.4-288.87
Asset Writedown & Restructuring Costs
234.11234.11-6,731--
Loss (Gain) From Sale of Investments
225225--9.98-
Stock-Based Compensation
945.4945.41,080965.13144.12-
Provision & Write-off of Bad Debts
188.12188.12-302.38-111.74131.12200.74
Other Operating Activities
3,1693,237287.9326,16423,7784,684
Change in Accounts Receivable
-67.37-67.37-4,093-9,683-10,090-4,255
Change in Inventory
466.69466.693,777-14,978-1,393-379.59
Change in Accounts Payable
10,81310,8134,506496.55-860.872,623
Change in Income Taxes
-101.8-101.8359.51---
Change in Other Net Operating Assets
-11,459931.98-247.36,989-1,285-1,816
Operating Cash Flow
9,26621,0549,063-11,365-9,227-1,549
Operating Cash Flow Growth
-132.32%----
Capital Expenditures
-31,010-16,426-34,868-17,261-6,556-2,988
Sale of Property, Plant & Equipment
214.26252.063,368259.530.27284.78
Cash Acquisitions
-----2,481-
Divestitures
--0.22160.81--
Sale (Purchase) of Intangibles
-22.72-3.72-51.95-545.33-55.77-34
Sale (Purchase) of Real Estate
-10.562,226--10.56-753.87
Investment in Securities
-692.18-225-1.65-18.84-22.87
Other Investing Activities
-8,769-8,994-873.19-126.52-6,119229.65
Investing Cash Flow
-40,011-25,117-29,701-16,259-17,440-3,156
Short-Term Debt Issued
-2,8531,5771,6226,0491,350
Long-Term Debt Issued
-13,50016,89311,6005,6002,320
Total Debt Issued
25,17616,35318,47013,22211,6493,670
Short-Term Debt Repaid
--2,103-2,346-2,758-4,942-240.76
Long-Term Debt Repaid
--6,787-3,699-2,757-109.81-1,000
Total Debt Repaid
-18,558-8,890-6,044-5,515-5,052-1,241
Net Debt Issued (Repaid)
6,6187,46312,4257,7076,5972,429
Issuance of Common Stock
27,522998.089,48818,732483.05-
Repurchase of Common Stock
-45.21-45.21----
Other Financing Activities
-020-26.5-35.29-0-
Financing Cash Flow
34,0948,43621,88726,40330,0784,729
Foreign Exchange Rate Adjustments
156.84381.42-771.24-345.13-23.82-
Net Cash Flow
3,5064,754477.34-1,5653,38724.09
Free Cash Flow
-21,7444,628-25,805-28,626-15,783-4,537
Free Cash Flow Margin
-22.21%5.20%-39.92%-53.41%-56.38%-33.58%
Free Cash Flow Per Share
-1616.71396.01-2252.56-5398.97-6426.88-11341.42
Cash Interest Paid
3,8923,7102,470796.05158.6671.31
Cash Income Tax Paid
408.79422.7432.48575.58357.2941.67
Levered Free Cash Flow
-1,476-23,782-35,855-16,612-
Unlevered Free Cash Flow
-3,739-22,003-35,170-16,487-
Change in Net Working Capital
--10,577-6,68722,61713,122-
Source: S&P Global Market Intelligence. Standard template. Financial Sources.