SeA Mechanics Co., Ltd (KOSDAQ:396300)
4,650.00
+295.00 (6.77%)
At close: Aug 27, 2026
SeA Mechanics Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 118,673 | 63,045 | 60,926 | 107,945 | 118,805 | - | |
Market Cap Growth | 36.17% | 3.48% | -43.56% | -9.14% | - | - |
Enterprise Value | 155,502 | 80,360 | 67,532 | 107,793 | 94,870 | - |
Last Close Price | 4480.00 | 2380.00 | 2300.00 | 4075.00 | 4485.00 | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.26 | 44.32 | 23.94 | 16.99 | 31.04 | - |
Forward PE | - | 10.48 | 7.97 | - | - | - |
PS Ratio | 1.00 | 0.74 | 0.66 | 1.24 | 1.36 | - |
PB Ratio | 1.49 | 0.85 | 0.85 | 1.54 | 1.86 | - |
P/TBV Ratio | 1.52 | 0.86 | 0.87 | 1.57 | 1.88 | - |
P/OCF Ratio | - | - | 15.69 | 14.19 | 24.81 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.31 | 0.94 | 0.73 | 1.24 | 1.08 | - |
EV/EBITDA Ratio | 17.76 | 24.68 | 26.42 | 16.13 | 16.25 | - |
EV/EBIT Ratio | 43.17 | - | - | 54.12 | 42.09 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.70 | 0.75 | 0.65 | 0.26 | 0.01 | 0.01 |
Debt / EBITDA Ratio | 6.36 | 17.14 | 18.19 | 2.71 | 0.15 | 0.06 |
Net Debt / Equity Ratio | 0.46 | 0.28 | 0.10 | 0.01 | -0.31 | -0.25 |
Net Debt / EBITDA Ratio | 4.21 | 6.34 | 2.72 | 0.12 | -3.44 | -1.21 |
Net Debt / FCF Ratio | -1.61 | -1.28 | -2.32 | -0.04 | 2.11 | 5.20 |
Asset Turnover | 0.81 | 0.61 | 0.79 | 0.96 | 1.32 | 2.07 |
Inventory Turnover | 5.97 | 6.51 | 13.20 | 14.06 | 16.62 | 20.74 |
Quick Ratio | 0.58 | 0.66 | 0.85 | 0.83 | 2.11 | 1.48 |
Current Ratio | 1.02 | 1.02 | 1.02 | 1.16 | 2.61 | 1.99 |
Return on Equity (ROE) | 11.11% | 1.95% | 3.58% | 9.48% | 7.40% | 16.94% |
Return on Assets (ROA) | 1.53% | -0.89% | -1.42% | 1.38% | 2.12% | 6.64% |
Return on Invested Capital (ROIC) | 3.31% | -2.31% | -3.55% | 3.47% | 6.14% | 20.69% |
Return on Capital Employed (ROCE) | 4.50% | -2.70% | -3.70% | 2.80% | 3.50% | 13.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 7.00% | 2.26% | 4.18% | 5.88% | 3.22% | - |
FCF Yield | -19.28% | -25.53% | -4.92% | -17.50% | -8.02% | - |
Buyback Yield / Dilution | -0.70% | 1.31% | 0.26% | -3.46% | -17.66% | -0.08% |