WOT. Co., Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	112,840	118,321	121,384	149,271	-	-
Market Cap Growth	-5.15%	-2.52%	-18.68%	-	-	-
Enterprise Value	56,023	64,564	70,749	126,234	-	-
Last Close Price	7000.00	7340.00	7453.39	9105.64	-	-
PE Ratio	33.95	33.16	35.79	67.57	-	-
PS Ratio	7.54	7.77	7.99	11.62	-	-
PB Ratio	1.68	1.79	1.92	2.46	-	-
P/TBV Ratio	1.72	1.83	1.96	2.52	-	-
P/FCF Ratio	36.16	63.11	21.76	77.74	-	-
P/OCF Ratio	35.54	61.32	20.71	76.01	-	-
EV/Sales Ratio	3.75	4.24	4.66	9.83	-	-
EV/EBITDA Ratio	21.24	23.89	31.97	76.80	-	-
EV/EBIT Ratio	23.23	26.01	34.84	85.85	-	-
EV/FCF Ratio	17.95	34.44	12.69	65.74	-	-
Debt / Equity Ratio	0.00	0.00	-	-	-	-
Debt / EBITDA Ratio	0.02	0.02	-	-	-	-
Debt / FCF Ratio	0.02	0.03	-	-	-	-
Net Debt / Equity Ratio	-0.85	-0.82	-0.83	-0.79	-0.66	-0.77
Net Debt / EBITDA Ratio	-21.54	-19.97	-23.81	-29.29	-3.13	-3.31
Net Debt / FCF Ratio	-18.21	-28.78	-9.45	-25.07	-22.04	-3.73
Asset Turnover	0.22	0.23	0.24	0.26	0.68	0.92
Inventory Turnover	3.02	3.58	2.66	1.76	3.37	6.24
Quick Ratio	26.80	31.05	29.85	34.43	8.62	5.04
Current Ratio	28.35	32.16	31.77	37.84	10.46	5.65
Return on Equity (ROE)	5.06%	5.52%	5.47%	4.74%	19.79%	21.01%
Return on Assets (ROA)	2.21%	2.33%	1.99%	1.88%	12.55%	13.05%
Return on Invested Capital (ROIC)	18.22%	18.84%	14.69%	11.10%	64.37%	78.40%
Return on Capital Employed (ROCE)	3.60%	3.80%	3.20%	2.40%	20.60%	22.60%
Earnings Yield	2.95%	3.02%	2.79%	1.48%	-	-
FCF Yield	2.77%	1.58%	4.59%	1.29%	-	-
Payout Ratio	24.17%	22.59%	23.76%	-	-	19.54%
Buyback Yield / Dilution	0.38%	0.58%	-26.39%	-7.00%	-35.69%	-47.40%