WOT. Co., Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	123,963	118,321	121,384	149,271	-	-
Market Cap Growth	-8.34%	-2.52%	-18.68%	-	-	-
Enterprise Value	69,993	64,564	70,749	126,234	-	-
Last Close Price	7690.00	7340.00	7453.39	9105.64	-	-
PE Ratio	34.80	33.16	35.79	67.57	-	-
PS Ratio	8.14	7.77	7.99	11.62	-	-
PB Ratio	1.88	1.79	1.92	2.46	-	-
P/TBV Ratio	1.92	1.83	1.96	2.52	-	-
P/FCF Ratio	66.12	63.11	21.76	77.74	-	-
P/OCF Ratio	64.24	61.32	20.71	76.01	-	-
EV/Sales Ratio	4.60	4.24	4.66	9.83	-	-
EV/EBITDA Ratio	25.90	23.89	31.97	76.80	-	-
EV/EBIT Ratio	28.19	26.01	34.84	85.85	-	-
EV/FCF Ratio	37.33	34.44	12.69	65.74	-	-
Debt / Equity Ratio	0.00	0.00	-	-	-	-
Debt / EBITDA Ratio	0.02	0.02	-	-	-	-
Debt / FCF Ratio	0.03	0.03	-	-	-	-
Net Debt / Equity Ratio	-0.82	-0.82	-0.83	-0.79	-0.66	-0.77
Net Debt / EBITDA Ratio	-19.97	-19.97	-23.81	-29.29	-3.13	-3.31
Net Debt / FCF Ratio	-28.78	-28.78	-9.45	-25.07	-22.04	-3.73
Asset Turnover	0.23	0.23	0.24	0.26	0.68	0.92
Inventory Turnover	3.58	3.58	2.66	1.76	3.37	6.24
Quick Ratio	31.05	31.05	29.85	34.43	8.62	5.04
Current Ratio	32.16	32.16	31.77	37.84	10.46	5.65
Return on Equity (ROE)	5.52%	5.52%	5.47%	4.74%	19.79%	21.01%
Return on Assets (ROA)	2.33%	2.33%	1.99%	1.88%	12.55%	13.05%
Return on Invested Capital (ROIC)	18.81%	18.84%	14.69%	11.10%	64.37%	78.40%
Return on Capital Employed (ROCE)	3.80%	3.80%	3.20%	2.40%	20.60%	22.60%
Earnings Yield	2.88%	3.02%	2.79%	1.48%	-	-
FCF Yield	1.51%	1.58%	4.59%	1.29%	-	-
Payout Ratio	22.59%	22.59%	23.76%	-	-	19.54%
Buyback Yield / Dilution	0.50%	0.50%	-26.39%	-7.00%	-35.69%	-47.40%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.