WOT. Co., Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	102,040	118,321	121,384	149,271	-	-
Market Cap Growth	-19.67%	-2.52%	-18.68%	-	-	-
Enterprise Value	45,222	64,564	70,749	126,234	-	-
Last Close Price	6330.00	7340.00	7453.39	9105.64	-	-
PE Ratio	30.72	33.16	35.79	67.57	-	-
PS Ratio	6.82	7.77	7.99	11.62	-	-
PB Ratio	1.52	1.79	1.92	2.46	-	-
P/TBV Ratio	1.55	1.83	1.96	2.52	-	-
P/FCF Ratio	32.70	63.11	21.76	77.74	-	-
P/OCF Ratio	32.14	61.32	20.71	76.01	-	-
EV/Sales Ratio	3.02	4.24	4.66	9.83	-	-
EV/EBITDA Ratio	17.14	23.89	31.97	76.80	-	-
EV/EBIT Ratio	18.75	26.01	34.84	85.85	-	-
EV/FCF Ratio	14.49	34.44	12.69	65.74	-	-
Debt / Equity Ratio	0.00	0.00	-	-	-	-
Debt / EBITDA Ratio	0.02	0.02	-	-	-	-
Debt / FCF Ratio	0.02	0.03	-	-	-	-
Net Debt / Equity Ratio	-0.85	-0.82	-0.83	-0.79	-0.66	-0.77
Net Debt / EBITDA Ratio	-21.54	-19.97	-23.81	-29.29	-3.13	-3.31
Net Debt / FCF Ratio	-18.21	-28.78	-9.45	-25.07	-22.04	-3.73
Asset Turnover	0.22	0.23	0.24	0.26	0.68	0.92
Inventory Turnover	3.02	3.58	2.66	1.76	3.37	6.24
Quick Ratio	26.80	31.05	29.85	34.43	8.62	5.04
Current Ratio	28.35	32.16	31.77	37.84	10.46	5.65
Return on Equity (ROE)	5.06%	5.52%	5.47%	4.74%	19.79%	21.01%
Return on Assets (ROA)	2.21%	2.33%	1.99%	1.88%	12.55%	13.05%
Return on Invested Capital (ROIC)	18.22%	18.84%	14.69%	11.10%	64.37%	78.40%
Return on Capital Employed (ROCE)	3.60%	3.80%	3.20%	2.40%	20.60%	22.60%
Earnings Yield	3.27%	3.02%	2.79%	1.48%	-	-
FCF Yield	3.06%	1.58%	4.59%	1.29%	-	-
Payout Ratio	24.17%	22.59%	23.76%	-	-	19.54%
Buyback Yield / Dilution	0.70%	0.58%	-26.39%	-7.00%	-35.69%	-47.40%