Gaonchips Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	680,734	599,742	453,455	657,132	163,134	-
Market Cap Growth	41.44%	32.26%	-31.00%	302.82%	-	-
Enterprise Value	649,633	583,553	432,281	633,297	123,471	-
Last Close Price	57500.00	51700.00	39100.00	57200.00	14200.00	-
PE Ratio	-	-	60.22	103.58	36.92	-
PS Ratio	9.21	8.75	4.70	10.33	3.77	-
PB Ratio	12.67	10.97	6.54	10.60	3.00	-
P/TBV Ratio	14.26	12.44	7.07	11.78	3.34	-
P/FCF Ratio	41.71	-	349.23	-	-	-
P/OCF Ratio	33.14	-	41.97	115.97	27.56	-
EV/Sales Ratio	8.79	8.52	4.48	9.96	2.85	-
EV/EBITDA Ratio	-	-	45.79	73.63	20.14	-
EV/EBIT Ratio	-	-	122.64	145.53	31.66	-
EV/FCF Ratio	39.80	-	332.92	-	-	-
Debt / Equity Ratio	0.51	0.49	0.10	0.12	0.07	0.06
Debt / EBITDA Ratio	-	-	0.75	0.83	0.62	0.19
Debt / FCF Ratio	1.68	-	5.43	-	-	1.72
Net Debt / Equity Ratio	-0.58	-0.56	-0.37	-0.42	-0.65	-0.59
Net Debt / EBITDA Ratio	4.70	3.34	-2.72	-3.05	-5.77	-1.73
Net Debt / FCF Ratio	-1.91	5.09	-19.76	23.70	220.95	-16.01
Asset Turnover	0.57	0.50	0.93	0.76	0.79	-
Quick Ratio	0.64	0.67	1.41	1.93	3.22	1.42
Current Ratio	1.15	1.16	2.06	2.59	3.82	2.17
Return on Equity (ROE)	-17.49%	-23.17%	11.46%	10.90%	11.59%	-
Return on Assets (ROA)	-6.87%	-7.68%	2.13%	3.24%	4.42%	-
Return on Invested Capital (ROIC)	-61.15%	-49.52%	8.87%	15.90%	27.84%	64.60%
Return on Capital Employed (ROCE)	-22.70%	-26.30%	4.60%	6.20%	6.60%	26.80%
Earnings Yield	-1.51%	-2.40%	1.66%	0.97%	2.71%	-
FCF Yield	2.40%	-1.01%	0.29%	-0.17%	-0.10%	-
Buyback Yield / Dilution	-0.57%	-0.89%	-0.08%	-7.33%	-13.53%	-