Green Resource Co., Ltd. (KOSDAQ:402490)
South Korea flag South Korea · Delayed Price · Currency is KRW
13,680
-360 (-2.56%)
At close: Jun 27, 2025, 3:30 PM KST

Green Resource Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Revenue
34,42418,49916,50125,08513,66011,111
Other Revenue
-0-0--0--
34,42418,49916,50125,08513,66011,111
Revenue Growth (YoY)
116.40%12.11%-34.22%83.64%22.93%-
Cost of Revenue
27,91012,4999,59817,1257,9027,716
Gross Profit
6,5146,0006,9037,9605,7583,395
Selling, General & Admin
3,5353,1902,1182,7821,6771,275
Research & Development
1,2181,0991,0181,143877.03283.88
Other Operating Expenses
225.4223.67137.2376.8484.9726.83
Operating Expenses
5,2394,9283,6354,2292,6501,641
Operating Income
1,2751,0723,2683,7313,1081,754
Interest Expense
-1,243-1,243-257.56-135.22-176.49-92.41
Interest & Investment Income
922.02922.02209.0637.645.84.69
Currency Exchange Gain (Loss)
109.22109.22109.71214117.21-76.16
Other Non Operating Income (Expenses)
1,553-257.6865.81250.72-1,392256.02
EBT Excluding Unusual Items
2,615601.993,3954,0981,6631,846
Gain (Loss) on Sale of Investments
882.36882.3610.95-42.35-264.2734.44
Gain (Loss) on Sale of Assets
122.54122.54-22.41--2.43
Asset Writedown
-----2.33-
Pretax Income
3,6201,6073,4064,0781,3961,878
Income Tax Expense
-818.25-798.72804.26612.59239.26-19.83
Earnings From Continuing Operations
4,4392,4062,6023,4651,1571,898
Minority Interest in Earnings
-144.33-89.47----
Net Income
4,2942,3162,6023,4651,1571,898
Net Income to Common
4,2942,3162,6023,4651,1571,898
Net Income Growth
71.97%-10.99%-24.91%199.55%-39.04%-
Shares Outstanding (Basic)
887666
Shares Outstanding (Diluted)
887666
Shares Change (YoY)
16.18%23.15%5.81%9.85%-8.96%-
EPS (Basic)
519.14280.59388.20547.00200.60329.52
EPS (Diluted)
519.14280.59388.00547.00200.60281.67
EPS Growth
48.15%-27.68%-29.07%172.68%-28.78%-
Free Cash Flow
-17,349-19,175-18,6181,0523,4931,449
Free Cash Flow Per Share
-2097.40-2323.02-2777.59165.99605.64228.81
Gross Margin
18.92%32.43%41.83%31.73%42.15%30.55%
Operating Margin
3.70%5.79%19.81%14.87%22.75%15.78%
Profit Margin
12.47%12.52%15.77%13.81%8.47%17.08%
Free Cash Flow Margin
-50.40%-103.66%-112.83%4.19%25.57%13.05%
EBITDA
3,7303,1204,6885,1484,4522,897
EBITDA Margin
10.84%16.86%28.41%20.52%32.59%26.07%
D&A For EBITDA
2,4552,0481,4191,4171,3441,143
EBIT
1,2751,0723,2683,7313,1081,754
EBIT Margin
3.70%5.79%19.81%14.87%22.75%15.78%
Effective Tax Rate
--23.61%15.02%17.14%-
Advertising Expenses
----2.342.33
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.