WooDeumGee Farm Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	43,864	70,825	65,239	121,516	-	-
Market Cap Growth	-51.97%	8.56%	-46.31%	-	-	-
Enterprise Value	74,787	94,060	74,355	121,724	-	-
Last Close Price	955.00	1542.00	1443.00	2705.00	-	-
PE Ratio	-	-	22.22	83.64	-	-
PS Ratio	0.69	1.11	1.02	2.15	-	-
PB Ratio	1.15	1.86	1.56	3.15	-	-
P/TBV Ratio	1.18	1.91	1.61	3.25	-	-
P/OCF Ratio	14.06	22.71	11.57	92.01	-	-
EV/Sales Ratio	1.17	1.48	1.16	2.15	-	-
EV/EBITDA Ratio	57.79	72.69	11.72	20.26	-	-
EV/EBIT Ratio	-	-	20.93	36.31	-	-
Debt / Equity Ratio	0.87	0.87	0.59	0.36	0.12	0.14
Debt / EBITDA Ratio	25.61	25.61	3.86	2.29	0.55	0.31
Debt / FCF Ratio	-	-	-	-	-	0.62
Net Debt / Equity Ratio	0.79	0.79	0.29	0.11	0.02	-0.02
Net Debt / EBITDA Ratio	23.37	23.37	1.91	0.67	0.09	-0.04
Net Debt / FCF Ratio	-1.38	-1.38	-1.71	-0.46	-0.41	-0.07
Asset Turnover	0.86	0.86	1.00	1.26	1.38	-
Inventory Turnover	48.49	48.49	31.24	38.37	115.56	-
Quick Ratio	0.24	0.24	0.77	1.22	1.62	1.34
Current Ratio	0.40	0.40	1.14	1.68	1.93	1.60
Return on Equity (ROE)	-10.99%	-10.99%	6.90%	4.30%	15.62%	-
Return on Assets (ROA)	-1.87%	-1.87%	3.46%	4.67%	7.31%	-
Return on Invested Capital (ROIC)	-3.37%	-3.64%	6.38%	7.65%	13.32%	23.39%
Return on Capital Employed (ROCE)	-4.90%	-4.90%	7.30%	7.70%	12.50%	32.10%
Earnings Yield	-9.35%	-5.79%	4.50%	1.20%	-	-
FCF Yield	-49.93%	-30.93%	-10.84%	-7.27%	-	-
Buyback Yield / Dilution	-0.39%	-0.39%	-5.16%	-2.35%	-70.20%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.