Beauty Skin Corp. (KOSDAQ:406820)
South Korea · Delayed Price · Currency is KRW 2,135.00
-135.00 (-5.95%)
At close: Jun 5, 2026
Beauty Skin Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 48,742 | 54,922 | 80,871 | 80,904 | 58,937 | 41,164 |
Other Revenue | -0 | -0 | - | - | - | - |
| 48,742 | 54,922 | 80,871 | 80,904 | 58,937 | 41,164 | |
Revenue Growth (YoY) | -38.99% | -32.09% | -0.04% | 37.27% | 43.18% | 10.95% |
Cost of Revenue | 41,896 | 49,991 | 72,605 | 73,716 | 43,350 | 35,711 |
Gross Profit | 6,846 | 4,931 | 8,266 | 7,188 | 15,587 | 5,453 |
Selling, General & Admin | 10,027 | 7,231 | 8,838 | 9,662 | 11,231 | 2,064 |
Research & Development | 306.08 | 301.47 | 266.8 | 211 | 187.53 | 205.54 |
Amortization of Goodwill & Intangibles | 729.67 | 729.36 | 728.26 | 1,093 | 412.03 | - |
Other Operating Expenses | 209.59 | 175.09 | 214.07 | 266.74 | 255.3 | 96.22 |
Operating Expenses | 11,011 | 8,389 | 9,479 | 13,738 | 11,546 | 2,240 |
Operating Income | -4,165 | -3,458 | -1,213 | -6,550 | 4,040 | 3,213 |
Interest Expense | -2,228 | -2,228 | -1,649 | -1,227 | -1,015 | -272.21 |
Interest & Investment Income | 88.08 | 88.08 | 116.05 | 19.57 | 7.88 | 8.25 |
Earnings From Equity Investments | -120.53 | -120.53 | - | - | - | - |
Currency Exchange Gain (Loss) | -30.62 | -30.62 | 61.93 | 288.84 | -7.97 | 241.4 |
Other Non Operating Income (Expenses) | 1,658 | 1,481 | -1,904 | -144.77 | -4.28 | 23.08 |
EBT Excluding Unusual Items | -4,799 | -4,268 | -4,588 | -7,613 | 3,021 | 3,214 |
Impairment of Goodwill | -259.78 | -259.78 | -844.05 | -2,332 | -12.4 | - |
Gain (Loss) on Sale of Investments | 3,325 | 3,325 | -5.29 | 258.97 | -4.64 | -23.55 |
Gain (Loss) on Sale of Assets | 28.34 | 28.34 | -4.05 | -36.28 | - | -2.64 |
Other Unusual Items | - | - | - | - | 276.32 | - |
Pretax Income | -1,531 | -1,000 | -4,942 | -9,723 | 3,280 | 3,188 |
Income Tax Expense | 1,195 | 1,148 | 734.32 | -1,073 | 287.79 | 767.7 |
Earnings From Continuing Operations | -2,726 | -2,148 | -5,676 | -8,650 | 2,992 | 2,420 |
Minority Interest in Earnings | 371.44 | 420.38 | 613.58 | 10.3 | 363.4 | - |
Net Income | -2,354 | -1,728 | -5,062 | -8,640 | 3,356 | 2,420 |
Net Income to Common | -2,354 | -1,728 | -5,062 | -8,640 | 3,356 | 2,420 |
Net Income Growth | - | - | - | - | 38.67% | -17.80% |
Shares Outstanding (Basic) | 3 | 3 | 4 | 13 | 12 | 11 |
Shares Outstanding (Diluted) | 3 | 4 | 4 | 13 | 13 | 11 |
Shares Change (YoY) | -2.33% | 16.77% | -73.11% | 4.42% | 16.14% | 602.11% |
EPS (Basic) | -684.97 | -504.58 | -1432.00 | -657.14 | 272.31 | 223.38 |
EPS (Diluted) | -810.41 | -523.00 | -1432.00 | -657.14 | 266.50 | 223.25 |
EPS Growth | - | - | - | - | 19.37% | -88.29% |
Free Cash Flow | 1,184 | 360.89 | 8,246 | -18,679 | 2,958 | 3,677 |
Free Cash Flow Per Share | 344.62 | 87.42 | 2332.55 | -1420.69 | 234.92 | 339.15 |
Gross Margin | 14.04% | 8.98% | 10.22% | 8.88% | 26.45% | 13.25% |
Operating Margin | -8.55% | -6.30% | -1.50% | -8.10% | 6.86% | 7.81% |
Profit Margin | -4.83% | -3.15% | -6.26% | -10.68% | 5.69% | 5.88% |
Free Cash Flow Margin | 2.43% | 0.66% | 10.20% | -23.09% | 5.02% | 8.93% |
EBITDA | -2,302 | -1,602 | 540.62 | -4,740 | 5,196 | 3,828 |
EBITDA Margin | -4.72% | -2.92% | 0.67% | -5.86% | 8.82% | 9.30% |
D&A For EBITDA | 1,863 | 1,856 | 1,754 | 1,810 | 1,155 | 614.33 |
EBIT | -4,165 | -3,458 | -1,213 | -6,550 | 4,040 | 3,213 |
EBIT Margin | -8.54% | -6.30% | -1.50% | -8.10% | 6.86% | 7.81% |
Effective Tax Rate | - | - | - | - | 8.77% | 24.08% |
Advertising Expenses | - | 1,218 | 1,516 | 2,184 | 3,794 | 3 |