MOT Co.,Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '25 Aug 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	78,977	68,786	-	-	-
Enterprise Value	65,228	83,013	-	-	-
Last Close Price	6820.00	5940.00	-	-	-
PE Ratio	12.72	11.30	-	-	-
PS Ratio	1.09	0.81	-	-	-
PB Ratio	1.39	1.20	-	-	-
P/TBV Ratio	1.46	1.25	-	-	-
P/FCF Ratio	5.26	2.41	-	-	-
P/OCF Ratio	5.02	2.33	-	-	-
EV/Sales Ratio	0.90	0.98	-	-	-
EV/EBITDA Ratio	8.58	10.33	-	-	-
EV/EBIT Ratio	10.76	12.77	-	-	-
EV/FCF Ratio	4.34	2.91	-	-	-
Debt / Equity Ratio	0.75	0.70	1.28	0.94	1.68
Debt / EBITDA Ratio	5.60	5.03	7.33	11.40	2.88
Debt / FCF Ratio	2.84	1.42	-	-	-
Asset Turnover	-	0.84	0.93	1.21	-
Inventory Turnover	-	98.18	113.37	58.55	-
Quick Ratio	1.44	1.79	0.98	1.45	0.46
Current Ratio	1.92	2.03	1.48	2.08	1.20
Return on Equity (ROE)	12.48%	13.40%	8.30%	2.72%	-
Return on Assets (ROA)	-	4.00%	3.39%	1.46%	-
Return on Capital (ROIC)	4.32%	4.66%	3.98%	1.79%	-
Return on Capital Employed (ROCE)	8.90%	9.30%	8.70%	2.50%	19.80%
Earnings Yield	7.11%	8.85%	-	-	-
FCF Yield	19.02%	41.46%	-	-	-
Dividend Yield	1.48%	1.68%	-	-	-
Buyback Yield / Dilution	-7.28%	-2.42%	-0.68%	-21.39%	-
Total Shareholder Return	-5.80%	-0.74%	-0.68%	-21.39%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.