MOT Co.,Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 19, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	81,409	68,786	-	-	-
Enterprise Value	63,714	83,013	-	-	-
Last Close Price	7030.00	5940.00	-	-	-
PE Ratio	33.24	11.30	-	-	-
PS Ratio	1.37	0.81	-	-	-
PB Ratio	1.46	1.20	-	-	-
P/TBV Ratio	1.53	1.25	-	-	-
P/FCF Ratio	4.71	2.41	-	-	-
P/OCF Ratio	4.52	2.33	-	-	-
EV/Sales Ratio	1.07	0.98	-	-	-
EV/EBITDA Ratio	12.96	10.33	-	-	-
EV/EBIT Ratio	18.86	12.77	-	-	-
EV/FCF Ratio	3.68	2.91	-	-	-
Debt / Equity Ratio	0.73	0.70	1.28	0.94	1.68
Debt / EBITDA Ratio	8.23	5.03	7.33	11.40	2.88
Debt / FCF Ratio	2.34	1.42	-	-	-
Asset Turnover	0.58	0.84	0.93	1.21	-
Inventory Turnover	71.24	98.18	113.37	58.55	-
Quick Ratio	1.58	1.79	0.98	1.45	0.46
Current Ratio	1.92	2.03	1.48	2.08	1.20
Return on Equity (ROE)	4.99%	13.40%	8.30%	2.72%	-
Return on Assets (ROA)	2.05%	4.00%	3.39%	1.46%	-
Return on Capital (ROIC)	2.41%	4.66%	3.98%	1.79%	-
Return on Capital Employed (ROCE)	5.00%	9.30%	8.70%	2.50%	19.80%
Earnings Yield	2.84%	8.85%	-	-	-
FCF Yield	21.24%	41.46%	-	-	-
Dividend Yield	1.42%	1.68%	-	-	-
Buyback Yield / Dilution	-11.68%	-2.42%	-0.68%	-21.39%	-
Total Shareholder Return	-10.23%	-0.74%	-0.68%	-21.39%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.