Cp System Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	103,844	165,604	66,387	14,622
Market Cap Growth	128.92%	149.45%	354.01%	-
Enterprise Value	90,338	154,511	50,329	-
Last Close Price	2850.00	4469.88	1622.05	2329.34
PE Ratio	42.64	82.72	-	2.83
PS Ratio	5.32	8.59	3.12	0.67
PB Ratio	2.44	3.81	1.49	0.40
P/TBV Ratio	2.45	3.82	1.49	0.40
P/FCF Ratio	80.06	51.31	29.06	8.42
P/OCF Ratio	26.56	41.54	14.90	3.58
EV/Sales Ratio	4.63	8.02	2.36	-
EV/EBITDA Ratio	21.85	37.56	9.55	-
EV/EBIT Ratio	41.11	72.24	15.18	-
EV/FCF Ratio	69.65	47.87	22.03	-
Debt / Equity Ratio	0.01	0.00	0.01	0.00
Debt / EBITDA Ratio	0.05	0.04	0.06	0.01
Debt / FCF Ratio	0.17	0.06	0.13	0.03
Net Debt / Equity Ratio	-0.32	-0.28	-0.32	-0.26
Net Debt / EBITDA Ratio	-3.27	-2.93	-2.72	-1.20
Net Debt / FCF Ratio	-10.41	-3.73	-6.28	-5.55
Asset Turnover	0.41	0.41	0.49	-
Inventory Turnover	1.86	1.90	2.31	-
Quick Ratio	3.73	7.81	8.07	5.81
Current Ratio	5.19	10.99	10.71	8.04
Return on Equity (ROE)	5.89%	4.54%	-29.60%	-
Return on Assets (ROA)	2.88%	2.84%	4.77%	-
Return on Invested Capital (ROIC)	5.81%	5.61%	11.48%	19.55%
Return on Capital Employed (ROCE)	5.00%	4.80%	7.30%	17.10%
Earnings Yield	2.41%	1.21%	-18.22%	35.38%
FCF Yield	1.25%	1.95%	3.44%	11.87%
Dividend Yield	2.04%	1.34%	-	-
Payout Ratio	87.47%	109.20%	-	-
Buyback Yield / Dilution	-3.69%	-4.55%	-8.02%	-
Total Shareholder Return	-1.47%	-3.21%	-8.02%	-