Bi Matrix Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '26 May 7, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	57,800	56,142	66,592	-	-	-
Market Cap Growth	-28.01%	-15.69%	-	-	-	-
Enterprise Value	31,306	31,511	55,483	-	-	-
Last Close Price	8020.00	7790.00	9240.00	-	-	-
PE Ratio	23.51	15.24	-	-	-	-
PS Ratio	1.83	1.82	2.58	-	-	-
PB Ratio	1.91	1.83	2.43	-	-	-
P/TBV Ratio	2.03	1.93	2.54	-	-	-
P/FCF Ratio	14.30	19.61	-	-	-	-
P/OCF Ratio	13.92	19.20	-	-	-	-
EV/Sales Ratio	0.99	1.02	2.15	-	-	-
EV/EBITDA Ratio	17.37	10.66	-	-	-	-
EV/EBIT Ratio	41.23	15.55	-	-	-	-
EV/FCF Ratio	7.75	11.01	-	-	-	-
Debt / Equity Ratio	0.03	0.03	0.05	0.08	0.34	0.53
Debt / EBITDA Ratio	0.56	0.30	-	0.20	0.52	1.95
Debt / FCF Ratio	0.25	0.31	-	0.19	0.86	1.00
Net Debt / Equity Ratio	-0.87	-0.90	-0.92	-0.85	-1.08	-0.47
Net Debt / EBITDA Ratio	-14.70	-9.37	12.79	-2.26	-1.63	-1.75
Net Debt / FCF Ratio	-6.56	-9.68	56.78	-2.09	-2.72	-0.90
Asset Turnover	0.68	0.68	0.77	1.23	1.36	1.90
Quick Ratio	4.60	4.85	5.12	3.10	2.17	1.47
Current Ratio	5.08	5.26	5.66	3.50	2.48	1.53
Return on Equity (ROE)	8.33%	12.68%	-8.79%	34.79%	65.19%	41.46%
Return on Assets (ROA)	1.02%	2.81%	-5.03%	12.70%	11.38%	2.44%
Return on Invested Capital (ROIC)	17.26%	78.84%	-128.21%	508.84%	541.59%	49.34%
Return on Capital Employed (ROCE)	1.80%	4.90%	-7.60%	23.20%	20.40%	4.70%
Earnings Yield	4.28%	6.56%	-2.70%	-	-	-
FCF Yield	6.99%	5.10%	-0.67%	-	-	-
Payout Ratio	-	-	-	-	-	114.29%
Buyback Yield / Dilution	-2.37%	-17.15%	-19.19%	-932.15%	-54.82%	-976.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.