LS materials.,Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,123,034	824,009	796,948	3,000,395	-	-
Market Cap Growth	51.74%	3.40%	-73.44%	-	-	-
Enterprise Value	1,137,102	837,282	782,404	2,957,219	-	-
Last Close Price	16600.00	12165.99	11766.45	44258.28	-	-
PE Ratio	1780.90	1892.61	140.48	246.77	-	-
PS Ratio	6.96	5.37	5.61	21.92	-	-
PB Ratio	5.52	4.00	3.85	14.78	-	-
P/TBV Ratio	6.83	4.97	4.87	18.70	-	-
P/OCF Ratio	424.91	146.07	-	437.93	-	-
EV/Sales Ratio	7.05	5.45	5.51	21.60	-	-
EV/EBITDA Ratio	118.98	103.44	62.19	154.79	-	-
EV/EBIT Ratio	-	-	126.25	217.95	-	-
Debt / Equity Ratio	0.25	0.24	0.11	0.14	0.13	0.18
Debt / EBITDA Ratio	5.23	6.11	1.87	1.46	0.64	2.86
Debt / FCF Ratio	-	-	-	-	-	8.30
Net Debt / Equity Ratio	-0.03	-0.04	-0.13	-0.45	-0.24	-0.18
Net Debt / EBITDA Ratio	-0.62	-0.98	-2.13	-4.80	-1.22	-2.98
Net Debt / FCF Ratio	0.45	0.45	0.45	8.01	5.70	-8.66
Asset Turnover	0.59	0.58	0.55	0.66	1.16	-
Inventory Turnover	4.96	4.80	4.51	4.68	5.92	-
Quick Ratio	2.26	2.73	1.95	2.42	1.57	1.05
Current Ratio	3.20	3.76	2.83	2.88	2.23	1.66
Return on Equity (ROE)	-0.79%	-0.49%	2.77%	8.09%	9.63%	-
Return on Assets (ROA)	-0.05%	-0.03%	1.49%	4.10%	6.49%	-
Return on Invested Capital (ROIC)	0.46%	0.11%	3.17%	11.68%	16.62%	3.27%
Return on Capital Employed (ROCE)	-0.10%	-0.10%	2.90%	6.60%	13.10%	2.90%
Earnings Yield	0.06%	0.05%	0.71%	0.40%	-	-
FCF Yield	-1.18%	-2.13%	-7.48%	-0.38%	-	-
Payout Ratio	-	-	26.24%	10.42%	13.15%	-
Buyback Yield / Dilution	-0.22%	-0.17%	-19.10%	-10.80%	-452.43%	-