OBZEN Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 17, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	51,901	35,799	85,516	-	-	-
Market Cap Growth	44.62%	-58.14%	-	-	-	-
Enterprise Value	37,767	23,821	75,118	-	-	-
Last Close Price	11050.00	8080.00	21900.00	-	-	-
PS Ratio	2.32	2.36	5.03	-	-	-
PB Ratio	7.96	3.58	10.42	-	-	-
P/TBV Ratio	8.09	3.63	10.61	-	-	-
EV/Sales Ratio	1.69	1.57	4.42	-	-	-
Debt / Equity Ratio	0.87	0.51	0.33	15.96	2.41	0.51
Debt / FCF Ratio	-	-	-	3.25	-	-
Net Debt / Equity Ratio	-2.17	-1.77	-1.18	-9.02	-1.15	-1.39
Net Debt / EBITDA Ratio	-8.35	5.75	1.97	0.82	0.40	4.42
Net Debt / FCF Ratio	6.44	4.95	2.93	-1.84	0.19	14.55
Asset Turnover	0.84	0.63	1.15	2.37	1.71	1.60
Quick Ratio	1.54	2.11	3.72	1.60	2.24	2.93
Current Ratio	1.59	2.14	3.75	1.61	2.26	2.94
Return on Equity (ROE)	-43.34%	-36.08%	-130.18%	-396.49%	-129.21%	-217.69%
Return on Assets (ROA)	1.49%	-10.69%	-24.64%	-11.70%	-16.78%	-10.37%
Return on Capital Employed (ROCE)	4.50%	-24.80%	-39.50%	-38.10%	-42.80%	-17.90%
Earnings Yield	-6.91%	-9.17%	-6.33%	-	-	-
FCF Yield	-4.23%	-10.00%	-3.87%	-	-	-
Buyback Yield / Dilution	-11.44%	-7.04%	-24.81%	-2.22%	-1961.37%	-1524.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.