kt millie seojae Co.,Ltd (KOSDAQ:418470)
South Korea flag South Korea · Delayed Price · Currency is KRW
15,220
-570 (-3.61%)
At close: Aug 1, 2025, 3:30 PM KST

kt millie seojae Co.,Ltd Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
Operating Revenue
75,78172,59956,57345,83028,85717,951
Upgrade
Other Revenue
-0-000-0-0
Upgrade
75,78172,59956,57345,83028,85717,951
Upgrade
Revenue Growth (YoY)
25.17%28.33%23.44%58.82%60.76%63.70%
Upgrade
Cost of Revenue
22,85322,86217,51113,64112,5289,545
Upgrade
Gross Profit
52,92849,73639,06232,18916,3298,406
Upgrade
Selling, General & Admin
39,48637,18027,85227,37329,88418,982
Upgrade
Other Operating Expenses
65.6153.6753.6256.09269.51151.31
Upgrade
Operating Expenses
41,07638,73528,65628,02030,83919,359
Upgrade
Operating Income
11,85211,00110,4064,169-14,511-10,953
Upgrade
Interest Expense
-60.02-121.42-296.87-408.68-1,452-896.91
Upgrade
Interest & Investment Income
2,1062,1211,028208.0443.45101.56
Upgrade
Currency Exchange Gain (Loss)
-0.37-0.27-0.51-0.140.6-
Upgrade
Other Non Operating Income (Expenses)
-178.13-100.73-3.129,381-18,841622.89
Upgrade
EBT Excluding Unusual Items
13,71912,90011,13313,350-34,760-11,125
Upgrade
Gain (Loss) on Sale of Assets
-----82.03-
Upgrade
Pretax Income
13,71912,90011,13313,350-34,842-11,125
Upgrade
Income Tax Expense
1,6311,397-3,405---
Upgrade
Net Income
12,08811,50314,53813,350-34,842-11,125
Upgrade
Net Income to Common
12,08811,50314,53813,350-34,842-11,125
Upgrade
Net Income Growth
-20.18%-20.88%8.90%---
Upgrade
Shares Outstanding (Basic)
987622
Upgrade
Shares Outstanding (Diluted)
9972422
Upgrade
Shares Change (YoY)
10.30%16.03%-69.75%943.56%6.37%901.70%
Upgrade
EPS (Basic)
1419.891358.002060.002176.00-14980.01-5088.00
Upgrade
EPS (Diluted)
1416.611350.001980.00550.00-14980.01-5088.00
Upgrade
EPS Growth
-27.65%-31.82%260.00%---
Upgrade
Free Cash Flow
12,28613,9919,5147,345-10,928-3,348
Upgrade
Free Cash Flow Per Share
1440.081642.301295.80302.62-4698.38-1531.08
Upgrade
Gross Margin
69.84%68.51%69.05%70.24%56.58%46.83%
Upgrade
Operating Margin
15.64%15.15%18.39%9.10%-50.29%-61.02%
Upgrade
Profit Margin
15.95%15.85%25.70%29.13%-120.74%-61.98%
Upgrade
Free Cash Flow Margin
16.21%19.27%16.82%16.03%-37.87%-18.65%
Upgrade
EBITDA
13,94312,84011,1844,739-13,986-10,732
Upgrade
EBITDA Margin
18.40%17.69%19.77%10.34%-48.47%-59.78%
Upgrade
D&A For EBITDA
2,0921,838777.7569.45524.28220.87
Upgrade
EBIT
11,85211,00110,4064,169-14,511-10,953
Upgrade
EBIT Margin
15.64%15.15%18.39%9.10%-50.29%-61.01%
Upgrade
Effective Tax Rate
11.89%10.83%----
Upgrade
Advertising Expenses
-6,8732,9814,45812,7236,344
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.