JEIO Co., Ltd. (KOSDAQ:418550)

JEIO Co., Ltd. Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec 31, 2025	Dec 31, 2024
Operating Revenue	55,174	82,874
Other Revenue	-0	-0
Revenue	55,174	82,874
Revenue Growth (YoY)	-33.42%	-
Cost of Revenue	53,431	80,680
Gross Profit	1,743	2,194
Selling, General & Admin	4,812	6,083
Research & Development	1,741	774.65
Amortization of Goodwill & Intangibles	103.26	70.5
Other Operating Expenses	290.27	155.96
Operating Expenses	5,975	7,651
Operating Income	-4,232	-5,457
Interest Expense	-672.35	-527.57
Interest & Investment Income	1,380	1,453
Currency Exchange Gain (Loss)	-376	417.47
Other Non Operating Income (Expenses)	-956.58	310.96
EBT Excluding Unusual Items	-4,857	-3,803
Gain (Loss) on Sale of Investments	-4,228	-10,139
Gain (Loss) on Sale of Assets	2.64	-6.82
Asset Writedown	-51.61	13.38
Pretax Income	-9,134	-13,935
Income Tax Expense	-1,690	-5,061
Net Income	-7,444	-8,874
Net Income to Common	-7,444	-8,874
Shares Outstanding (Basic)	30	29
Shares Outstanding (Diluted)	30	29
Shares Change (YoY)	1.00%	-
EPS (Basic)	-250.00	-301.00
EPS (Diluted)	-250.00	-301.00
Free Cash Flow	-9,524	-37,169
Free Cash Flow Per Share	-319.86	-1260.75
Gross Margin	3.16%	2.65%
Operating Margin	-7.67%	-6.58%
Profit Margin	-13.49%	-10.71%
Free Cash Flow Margin	-17.26%	-44.85%
EBITDA	6,158	3,112
EBITDA Margin	11.16%	3.75%
D&A For EBITDA	10,390	8,569
EBIT	-4,232	-5,457
EBIT Margin	-7.67%	-6.58%
Advertising Expenses	16.78	39.95

Source: S&P Global Market Intelligence. Standard template. Financial Sources.