E8IGHT Co.,ltd Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,592	2,285	3,666	309.15	197.6	99.77
Revenue Growth (YoY)	-28.83%	-37.65%	1085.68%	56.46%	98.04%	-
Cost of Revenue	417.03	197.68	13.58	31.6	70.93	37.06
Gross Profit	2,175	2,088	3,652	277.56	126.67	62.72
Selling, General & Admin	7,899	8,449	5,746	4,541	4,485	2,529
Research & Development	2,460	2,655	2,021	2,239	1,771	1,085
Other Operating Expenses	48.93	52.86	36.09	83.61	25.71	18.72
Operating Expenses	12,234	12,687	8,902	7,985	7,212	4,035
Operating Income	-10,059	-10,599	-5,250	-7,708	-7,085	-3,972
Interest Expense	-1,313	-1,205	-941.62	-520.74	-685.39	-322.8
Interest & Investment Income	469.14	449.52	90.14	83.5	63.05	26.49
Currency Exchange Gain (Loss)	-17.1	-21.63	8.62	5.47	-8.1	10.9
Other Non Operating Income (Expenses)	929	427.82	-411.14	-167.69	253.32	47.9
EBT Excluding Unusual Items	-9,990	-10,948	-6,504	-8,307	-7,462	-4,210
Gain (Loss) on Sale of Investments	374.88	374.88	-	-	-	-
Gain (Loss) on Sale of Assets	-194.87	-200.2	10.33	32.93	17.67	-216.53
Other Unusual Items	217.68	-	94.82	157.65	-	-
Pretax Income	-9,593	-10,773	-6,399	-8,117	-7,445	-4,426
Net Income	-9,593	-10,773	-6,399	-8,117	-7,445	-4,426
Net Income to Common	-9,593	-10,773	-6,399	-8,117	-7,445	-4,426
Shares Outstanding (Basic)	10	9	8	8	7	1
Shares Outstanding (Diluted)	10	9	8	8	7	1
Shares Change (YoY)	15.17%	14.21%	3.24%	18.88%	756.38%	-
EPS (Basic)	-984.80	-1137.28	-771.51	-1010.34	-1101.61	-5609.36
EPS (Diluted)	-984.80	-1137.28	-772.00	-1010.34	-1102.00	-5609.36
Free Cash Flow	-12,881	-13,248	-4,789	-5,980	-5,498	-3,939
Free Cash Flow Per Share	-1322.42	-1398.58	-577.39	-744.38	-813.64	-4991.18
Gross Margin	83.91%	91.35%	99.63%	89.78%	64.11%	62.86%
Operating Margin	-388.08%	-463.75%	-143.23%	-2493.20%	-3585.64%	-3981.43%
Profit Margin	-370.10%	-471.37%	-174.57%	-2625.47%	-3767.56%	-4436.49%
Free Cash Flow Margin	-496.98%	-579.68%	-130.65%	-1934.35%	-2782.68%	-3947.57%
EBITDA	-8,233	-9,070	-4,152	-6,586	-6,155	-3,571
EBITDA Margin	-	-	-113.26%	-	-	-
D&A For EBITDA	1,826	1,529	1,098	1,122	930.48	401.61
EBIT	-10,059	-10,599	-5,250	-7,708	-7,085	-3,972
EBIT Margin	-	-	-143.23%	-	-	-
Advertising Expenses	-	172.3	61.98	75.46	32.83	61.76

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.