E8IGHT Co.,ltd (KOSDAQ:418620)
South Korea · Delayed Price · Currency is KRW 3,775.00
-55.00 (-1.44%)
Sep 19, 2025, 3:30 PM KST
E8IGHT Co.,ltd Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | -8,909 | -10,773 | -6,399 | -8,117 | -7,445 | -4,426 |
Depreciation & Amortization | 2,122 | 1,529 | 1,098 | 1,122 | 930.48 | 401.61 |
Loss (Gain) From Sale of Assets | 194.87 | 200.2 | -10.33 | -33.47 | -17.67 | 216.53 |
Loss (Gain) From Sale of Investments | -374.88 | -374.88 | - | - | - | - |
Stock-Based Compensation | 37.93 | 0.71 | 2.87 | 2.33 | 8.31 | 0.13 |
Other Operating Activities | -1,827 | 390.82 | 1,256 | 709.97 | 866.84 | 438.32 |
Change in Accounts Receivable | -1,295 | -489.51 | -1,409 | 104.5 | -31.24 | -73.26 |
Change in Inventory | -731.87 | -463.47 | -271.71 | -17.55 | 27 | -27 |
Change in Accounts Payable | -235.84 | -237.47 | - | - | - | - |
Change in Other Net Operating Assets | 792.5 | -1,053 | 1,003 | 280.61 | 393.51 | 371.93 |
Operating Cash Flow | -10,225 | -11,270 | -4,729 | -5,949 | -5,267 | -3,098 |
Capital Expenditures | -1,941 | -1,978 | -60.13 | -31.4 | -231.15 | -840.44 |
Sale of Property, Plant & Equipment | 5.35 | - | 39.09 | - | 18 | 3.36 |
Sale (Purchase) of Intangibles | -46.12 | -52.47 | 455.91 | 173.76 | -272.06 | -368.02 |
Investment in Securities | 11,350 | -7,230 | 497.97 | -2,001 | - | 489.2 |
Other Investing Activities | -465.25 | -458.61 | 24.9 | -309.39 | 46.74 | -846.96 |
Investing Cash Flow | 8,703 | -9,919 | 957.74 | -2,168 | -438.46 | -1,563 |
Short-Term Debt Issued | - | 600 | 1,740 | 1,917 | 350 | 501.04 |
Long-Term Debt Issued | - | - | 2,000 | 3,900 | - | - |
Total Debt Issued | - | 600 | 3,740 | 5,817 | 350 | 501.04 |
Short-Term Debt Repaid | - | -2,340 | - | -747.86 | -350 | -501.04 |
Long-Term Debt Repaid | - | -854.27 | -1,416 | -1,781 | -696.95 | -271.87 |
Total Debt Repaid | -7,633 | -3,194 | -1,416 | -2,529 | -1,047 | -772.91 |
Net Debt Issued (Repaid) | -7,633 | -2,594 | 2,324 | 3,288 | -696.95 | -271.87 |
Issuance of Common Stock | 9,136 | 23,942 | 204.98 | 2,256 | 2,763 | 1,186 |
Other Financing Activities | -0 | -0 | -0 | - | -0.18 | -0.22 |
Financing Cash Flow | 1,503 | 21,347 | 2,529 | 5,544 | 7,066 | 5,913 |
Foreign Exchange Rate Adjustments | 2.55 | 13.6 | 1.1 | 7.46 | 8.65 | -8.09 |
Miscellaneous Cash Flow Adjustments | 0 | - | 0 | -0 | - | - |
Net Cash Flow | -17.28 | 171.47 | -1,241 | -2,566 | 1,369 | 1,243 |
Free Cash Flow | -12,166 | -13,248 | -4,789 | -5,980 | -5,498 | -3,939 |
Free Cash Flow Margin | -527.62% | -579.68% | -130.65% | -1934.35% | -2782.68% | -3947.57% |
Free Cash Flow Per Share | -1153.45 | -1398.58 | -577.39 | -744.38 | -813.64 | -4991.18 |
Cash Interest Paid | 787.8 | 423.01 | 31.73 | 4.14 | 0.7 | 3.48 |
Cash Income Tax Paid | - | 51.03 | 0.37 | -0.49 | -1.69 | 0.98 |
Levered Free Cash Flow | -11,695 | -11,112 | -2,013 | -2,678 | -4,008 | - |
Unlevered Free Cash Flow | -10,875 | -10,359 | -1,424 | -2,353 | -3,580 | - |
Change in Working Capital | -1,470 | -2,243 | -677.15 | 367.56 | 389.27 | 271.67 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.