Kns Co., Ltd (KOSDAQ:432470)
South Korea flag South Korea · Delayed Price · Currency is KRW
10,380
+100 (0.97%)
At close: Jun 5, 2025, 3:30 PM KST

Kns Co., Ltd Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
31,08526,95630,04134,73528,564
Other Revenue
-0---0-
Revenue
31,08526,95630,04134,73528,564
Revenue Growth (YoY)
6.68%-10.27%-13.51%21.60%-
Cost of Revenue
24,68321,56921,76524,02320,640
Gross Profit
6,4025,3868,27710,7127,924
Selling, General & Admin
3,4393,0783,0472,9722,411
Research & Development
1,131971.87926.511,1081,306
Other Operating Expenses
155.6133.88128.3585.634.97
Operating Expenses
5,2054,5794,3134,6363,891
Operating Income
1,198807.643,9646,0754,033
Interest Expense
-108.77-9.2-441.04-52.02-43.43
Interest & Investment Income
551.71654.59338.1175.3631.95
Earnings From Equity Investments
-308.67-229.81---
Currency Exchange Gain (Loss)
233.84415.019.45-60.14270.37
Other Non Operating Income (Expenses)
152.47140.78-173.57-210.96103.14
EBT Excluding Unusual Items
1,7181,7793,6965,8274,395
Gain (Loss) on Sale of Investments
2.365.83124.22-17.83-2.45
Gain (Loss) on Sale of Assets
-71.51-74.0615.2826.05169.79
Other Unusual Items
--20--
Pretax Income
1,6491,7113,8565,8364,562
Income Tax Expense
-372.91-251.67668.121,005652.88
Net Income
2,0001,9623,1884,8313,909
Net Income to Common
2,0001,9623,1884,8313,909
Net Income Growth
-14.22%-38.44%-34.01%23.57%-
Shares Outstanding (Basic)
9966-
Shares Outstanding (Diluted)
9966-
Shares Change (YoY)
24.36%36.30%4.12%--
EPS (Basic)
231.67226.71501.97791.99-
EPS (Diluted)
231.67226.71501.97791.99-
EPS Growth
-30.98%-54.84%-36.62%--
Free Cash Flow
-8,064-1,245-7,5193,296-1,318
Free Cash Flow Per Share
-934.18-143.79-1183.88540.43-
Gross Margin
20.60%19.98%27.55%30.84%27.74%
Operating Margin
3.85%3.00%13.19%17.49%14.12%
Profit Margin
6.43%7.28%10.61%13.91%13.69%
Free Cash Flow Margin
-25.94%-4.62%-25.03%9.49%-4.61%
EBITDA
1,8851,4264,5276,6034,469
EBITDA Margin
6.06%5.29%15.07%19.01%15.64%
D&A For EBITDA
687.24617.89563.47527.49435.92
EBIT
1,198807.643,9646,0754,033
EBIT Margin
3.85%3.00%13.19%17.49%14.12%
Effective Tax Rate
--17.33%17.22%14.31%
Advertising Expenses
--9.81--
Source: S&P Global Market Intelligence. Standard template. Financial Sources.