Virnect Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	29,645	36,054	31,819	101,056	-	-
Market Cap Growth	-56.25%	13.31%	-68.51%	-	-	-
Enterprise Value	32,187	28,075	16,600	69,753	-	-
Last Close Price	2660.00	3235.00	2855.00	9140.00	-	-
PS Ratio	4.97	11.64	6.92	15.54	-	-
PB Ratio	1.04	1.20	0.98	2.25	-	-
P/TBV Ratio	1.05	1.20	0.98	2.27	-	-
EV/Sales Ratio	5.39	9.07	3.61	10.73	-	-
Debt / Equity Ratio	0.42	0.33	0.22	0.17	0.37	0.54
Net Debt / Equity Ratio	0.09	0.03	-0.49	-0.64	-0.02	-1.85
Net Debt / EBITDA Ratio	-0.41	-0.14	1.37	2.83	0.04	5.63
Net Debt / FCF Ratio	-0.33	-0.12	1.44	2.39	0.05	7.31
Asset Turnover	0.14	0.07	0.09	0.14	0.12	-
Inventory Turnover	2.84	0.62	79.22	43.06	21.35	-
Quick Ratio	1.34	1.55	2.91	8.59	1.51	0.95
Current Ratio	2.05	2.45	3.05	8.80	1.67	0.97
Return on Equity (ROE)	-13.91%	-16.04%	-32.64%	-29.99%	-45.64%	-
Return on Assets (ROA)	-10.19%	-11.79%	-15.78%	-14.72%	-20.20%	-
Return on Capital Employed (ROCE)	-18.80%	-21.50%	-35.90%	-21.60%	-43.80%	-31.20%
Earnings Yield	-13.74%	-13.96%	-39.73%	-10.25%	-	-
FCF Yield	-25.74%	-23.98%	-35.29%	-11.87%	-	-
Buyback Yield / Dilution	-0.13%	-0.24%	-13.16%	-98.80%	-26.17%	-