Openknowl Co.,Ltd. (KOSDAQ:440320)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,030.00
-40.00 (-0.79%)
At close: May 30, 2025, 3:30 PM KST

Openknowl Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22
Operating Revenue
69,72950,77325,13616,268
Other Revenue
00--
Revenue
69,72950,77325,13616,268
Revenue Growth (YoY)
149.19%101.99%54.52%-
Cost of Revenue
25,63013,211--
Gross Profit
44,09937,56225,13616,268
Selling, General & Admin
39,76634,42321,87214,988
Research & Development
1,7891,3661,020161.03
Other Operating Expenses
219.55238.49228.9455.38
Operating Expenses
43,59437,46123,88615,583
Operating Income
504.76101.351,250685.18
Interest Expense
-623.71-420.85-443.96-831.11
Interest & Investment Income
227.69323.05509.27194.72
Earnings From Equity Investments
29.3730.74-36.11
Currency Exchange Gain (Loss)
-226.44-228.47--
Other Non Operating Income (Expenses)
1,324858.07-21.09-890.38
EBT Excluding Unusual Items
1,236663.891,295-805.47
Gain (Loss) on Sale of Investments
311.25345.24176.8455.6
Gain (Loss) on Sale of Assets
-0.71-0.71-17.31
Asset Writedown
-706.98-706.98--
Pretax Income
839.7301.441,471-732.57
Income Tax Expense
-1,149-1,31163.77-171.93
Earnings From Continuing Operations
1,9881,6131,408-560.63
Minority Interest in Earnings
-589.3-267.71--
Net Income
1,3991,3451,408-560.63
Net Income to Common
1,3991,3451,408-560.63
Net Income Growth
-3.03%-4.45%--
Shares Outstanding (Basic)
101097
Shares Outstanding (Diluted)
711097
Shares Change (YoY)
644.63%11.73%28.14%-
EPS (Basic)
143.54137.19155.06-78.60
EPS (Diluted)
10.7969.87146.83-79.00
EPS Growth
-92.51%-52.42%--
Free Cash Flow
3,284-786.97-6,795-2,704
Free Cash Flow Per Share
46.16-77.06-743.47-379.06
Gross Margin
63.24%73.98%100.00%100.00%
Operating Margin
0.72%0.20%4.97%4.21%
Profit Margin
2.01%2.65%5.60%-3.45%
Free Cash Flow Margin
4.71%-1.55%-27.03%-16.62%
EBITDA
2,0921,4661,9361,022
EBITDA Margin
3.00%2.89%7.70%6.28%
D&A For EBITDA
1,5871,364685.75336.52
EBIT
504.76101.351,250685.18
EBIT Margin
0.72%0.20%4.97%4.21%
Effective Tax Rate
--4.33%-
Advertising Expenses
-2,5561,9422,258
Source: S&P Global Market Intelligence. Standard template. Financial Sources.