Openknowl Co.,Ltd. (KOSDAQ:440320)
South Korea · Delayed Price · Currency is KRW 4,220.00
-110.00 (-2.54%)
At close: Oct 28, 2025
Openknowl Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 76,440 | 50,773 | 25,136 | 16,268 |
Other Revenue | 0 | 0 | - | - |
| 76,440 | 50,773 | 25,136 | 16,268 | |
Revenue Growth (YoY) | 146.70% | 101.99% | 54.52% | - |
Cost of Revenue | 29,653 | 13,211 | - | - |
Gross Profit | 46,787 | 37,562 | 25,136 | 16,268 |
Selling, General & Admin | 43,153 | 34,423 | 21,872 | 14,988 |
Research & Development | 2,051 | 1,366 | 1,020 | 161.03 |
Amortization of Goodwill & Intangibles | 303.56 | 159.8 | 78.6 | 0.5 |
Other Operating Expenses | 215.84 | 238.49 | 228.94 | 55.38 |
Operating Expenses | 48,342 | 37,461 | 23,886 | 15,583 |
Operating Income | -1,555 | 101.35 | 1,250 | 685.18 |
Interest Expense | -867.01 | -420.85 | -443.96 | -831.11 |
Interest & Investment Income | 174.42 | 323.05 | 509.27 | 194.72 |
Earnings From Equity Investments | -1 | 30.74 | - | 36.11 |
Currency Exchange Gain (Loss) | -89.66 | -228.47 | - | - |
Other Non Operating Income (Expenses) | 1,715 | 858.07 | -21.09 | -890.38 |
EBT Excluding Unusual Items | -623.34 | 663.89 | 1,295 | -805.47 |
Gain (Loss) on Sale of Investments | 321.74 | 345.24 | 176.84 | 55.6 |
Gain (Loss) on Sale of Assets | -0.71 | -0.71 | - | 17.31 |
Asset Writedown | -706.98 | -706.98 | - | - |
Pretax Income | -1,009 | 301.44 | 1,471 | -732.57 |
Income Tax Expense | -740.27 | -1,311 | 63.77 | -171.93 |
Earnings From Continuing Operations | -269.02 | 1,613 | 1,408 | -560.63 |
Minority Interest in Earnings | -250.61 | -267.71 | - | - |
Net Income | -519.62 | 1,345 | 1,408 | -560.63 |
Net Income to Common | -519.62 | 1,345 | 1,408 | -560.63 |
Net Income Growth | - | -4.45% | - | - |
Shares Outstanding (Basic) | 10 | 10 | 9 | 7 |
Shares Outstanding (Diluted) | 10 | 10 | 9 | 7 |
Shares Change (YoY) | -1.23% | 11.73% | 28.14% | - |
EPS (Basic) | -53.00 | 137.19 | 155.06 | -78.60 |
EPS (Diluted) | -116.41 | 69.87 | 146.83 | -79.00 |
EPS Growth | - | -52.42% | - | - |
Free Cash Flow | 845.55 | -786.97 | -6,795 | -2,704 |
Free Cash Flow Per Share | 86.24 | -77.06 | -743.47 | -379.06 |
Gross Margin | 61.21% | 73.98% | 100.00% | 100.00% |
Operating Margin | -2.03% | 0.20% | 4.97% | 4.21% |
Profit Margin | -0.68% | 2.65% | 5.60% | -3.45% |
Free Cash Flow Margin | 1.11% | -1.55% | -27.03% | -16.62% |
EBITDA | 239.69 | 1,466 | 1,936 | 1,022 |
EBITDA Margin | 0.31% | 2.89% | 7.70% | 6.28% |
D&A For EBITDA | 1,794 | 1,364 | 685.75 | 336.52 |
EBIT | -1,555 | 101.35 | 1,250 | 685.18 |
EBIT Margin | -2.03% | 0.20% | 4.97% | 4.21% |
Effective Tax Rate | - | - | 4.33% | - |
Advertising Expenses | - | 2,556 | 1,942 | 2,258 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.