Fine M-Tec CO.,LTD. (KOSDAQ:441270)
 8,790.00
 +220.00 (2.57%)
  Oct 31, 2025, 1:40 PM KST
Fine M-Tec CO.,LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
 Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | 
|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | 
| Operating Revenue | 277,938 | 382,169 | 380,030 | 349,118 | 
| Other Revenue | -0 | -0 | -0 | - | 
| 277,938 | 382,169 | 380,030 | 349,118 | |
| Revenue Growth (YoY) | -37.35% | 0.56% | 8.85% | - | 
| Cost of Revenue | 251,949 | 349,639 | 332,937 | 309,057 | 
| Gross Profit | 25,989 | 32,530 | 47,093 | 40,061 | 
| Selling, General & Admin | 24,789 | 27,020 | 19,139 | 19,254 | 
| Research & Development | 10,510 | 11,093 | 5,255 | 5,557 | 
| Amortization of Goodwill & Intangibles | 130.25 | 122.72 | 656.84 | 97.43 | 
| Other Operating Expenses | 473 | 529.7 | 430.06 | 466.25 | 
| Operating Expenses | 37,233 | 40,473 | 26,813 | 23,734 | 
| Operating Income | -11,244 | -7,943 | 20,280 | 16,328 | 
| Interest Expense | -5,941 | -4,377 | -4,513 | -3,964 | 
| Interest & Investment Income | 714.8 | 552.19 | 940.12 | 633.91 | 
| Earnings From Equity Investments | -2,971 | -2,092 | -557.53 | -176.53 | 
| Currency Exchange Gain (Loss) | -2,470 | 5,575 | 2,793 | 2,059 | 
| Other Non Operating Income (Expenses) | 1,189 | 2,057 | -711.99 | -32,811 | 
| EBT Excluding Unusual Items | -20,722 | -6,228 | 18,230 | -17,931 | 
| Gain (Loss) on Sale of Investments | -924.04 | -454.47 | -1,215 | -3,640 | 
| Gain (Loss) on Sale of Assets | 1,300 | 906.24 | 12.01 | 6.79 | 
| Asset Writedown | -13,609 | -13,609 | -2,415 | - | 
| Other Unusual Items | -15.97 | -15.97 | 0.01 | - | 
| Pretax Income | -33,971 | -19,402 | 14,611 | -21,564 | 
| Income Tax Expense | -5,191 | -3,647 | -47.19 | -444.58 | 
| Earnings From Continuing Operations | -28,781 | -15,755 | 14,658 | -21,119 | 
| Earnings From Discontinued Operations | -455.72 | -5.9 | -3,864 | - | 
| Net Income to Company | -29,236 | -15,761 | 10,794 | -21,119 | 
| Minority Interest in Earnings | 239.59 | -1,445 | -282.16 | -1,256 | 
| Net Income | -28,997 | -17,206 | 10,512 | -22,374 | 
| Net Income to Common | -28,997 | -17,206 | 10,512 | -22,374 | 
| Shares Outstanding (Basic) | 37 | 37 | 35 | 31 | 
| Shares Outstanding (Diluted) | 37 | 38 | 35 | 31 | 
| Shares Change (YoY) | 2.11% | 6.82% | 11.94% | - | 
| EPS (Basic) | -783.70 | -465.75 | 298.76 | -711.83 | 
| EPS (Diluted) | -792.21 | -466.16 | 298.76 | -711.83 | 
| Free Cash Flow | -46,997 | -53,660 | -11,696 | -3,233 | 
| Free Cash Flow Per Share | -1270.20 | -1427.70 | -332.40 | -102.86 | 
| Gross Margin | 9.35% | 8.51% | 12.39% | 11.47% | 
| Operating Margin | -4.05% | -2.08% | 5.34% | 4.68% | 
| Profit Margin | -10.43% | -4.50% | 2.77% | -6.41% | 
| Free Cash Flow Margin | -16.91% | -14.04% | -3.08% | -0.93% | 
| EBITDA | -578.92 | 4,472 | 32,867 | 26,298 | 
| EBITDA Margin | -0.21% | 1.17% | 8.65% | 7.53% | 
| D&A For EBITDA | 10,665 | 12,415 | 12,587 | 9,970 | 
| EBIT | -11,244 | -7,943 | 20,280 | 16,328 | 
| EBIT Margin | -4.04% | -2.08% | 5.34% | 4.68% | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.