Magatouch Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	184,083	73,322	64,182	106,140	-	-
Market Cap Growth	152.49%	14.24%	-39.53%	-	-	-
Enterprise Value	175,872	65,131	52,965	121,188	-	-
Last Close Price	7090.00	3530.00	3090.00	5110.00	-	-
PE Ratio	-	-	12.73	-	-	-
PS Ratio	4.26	1.70	1.21	2.12	-	-
PB Ratio	3.52	1.40	1.16	2.12	-	-
P/TBV Ratio	3.52	1.40	1.16	2.12	-	-
P/FCF Ratio	-	-	4.37	-	-	-
P/OCF Ratio	32.51	12.95	3.76	-	-	-
EV/Sales Ratio	4.07	1.51	1.00	2.42	-	-
EV/EBITDA Ratio	207.74	76.93	6.39	53.82	-	-
EV/EBIT Ratio	-	-	13.25	-	-	-
EV/FCF Ratio	-35.65	-	3.61	-	-	-
Debt / Equity Ratio	0.08	0.08	0.08	0.26	0.47	0.57
Debt / EBITDA Ratio	5.14	5.14	0.55	5.75	1.12	2.13
Debt / FCF Ratio	-	-	0.31	-	-	-
Net Debt / Equity Ratio	-0.16	-0.16	-0.25	-0.01	0.45	0.44
Net Debt / EBITDA Ratio	-9.70	-9.70	-1.66	-0.21	1.07	1.63
Net Debt / FCF Ratio	1.66	1.66	-0.94	0.03	-4.45	-26.09
Asset Turnover	0.68	0.68	0.80	0.92	1.30	1.24
Inventory Turnover	6.19	6.19	10.15	9.56	7.70	7.56
Quick Ratio	2.28	2.28	4.00	2.41	1.05	1.15
Current Ratio	3.09	3.09	4.54	2.70	1.38	1.51
Return on Equity (ROE)	-5.32%	-5.32%	9.57%	-0.24%	30.58%	20.71%
Return on Assets (ROA)	-4.09%	-4.09%	3.79%	-0.29%	13.38%	4.88%
Return on Invested Capital (ROIC)	-9.66%	-9.76%	7.18%	-0.59%	21.07%	10.29%
Return on Capital Employed (ROCE)	-7.80%	-7.80%	7.10%	-0.50%	32.20%	11.90%
Earnings Yield	-1.55%	-3.90%	7.86%	-0.08%	-	-
FCF Yield	-2.68%	-6.73%	22.86%	-12.99%	-	-
Buyback Yield / Dilution	0.17%	0.17%	-28.15%	-5.15%	-899.15%	-0.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.