KOSDAQ:448760 Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Total Interest Expense	76.81	74.85	70.46	43.24
Net Interest Income	-76.81	-74.85	-70.46	-43.24
Revenue Before Loan Losses	-76.81	-74.85	-70.46	-43.24
Revenue	-76.81	-74.85	-70.46	-43.24
Salaries & Employee Benefits	18	18	18	12
Cost of Services Provided	68.25	21.59	26.94	61.84
Other Operating Expenses	0	0	-0	-0
Total Operating Expenses	86.25	39.59	44.94	73.84
Operating Income	-163.05	-114.44	-115.4	-117.08
Pretax Income	106.15	163.86	91.37	-116.09
Income Tax Expense	6.41	16.22	9.05	-11.49
Net Income	99.75	147.64	82.32	-104.6
Net Income to Common	99.75	147.64	82.32	-104.6
Net Income Growth	-29.91%	79.35%	-	-
Shares Outstanding (Basic)	4	4	3	0
Shares Outstanding (Diluted)	4	4	3	0
Shares Change (YoY)	10.07%	29.15%	700.14%	-
EPS (Basic)	22.77	33.33	24.00	-244.00
EPS (Diluted)	22.77	33.33	24.00	-244.00
EPS Growth	-36.32%	38.87%	-	-
Effective Tax Rate	6.04%	9.90%	9.90%	-

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.