Mirae Asset Vision Special Purpose Acquisition 3 Company (KOSDAQ:448830)

KOSDAQ:448830 Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Cash & Equivalents	303.29	345.92	391.66	2,991
Long-Term Investments	12,000	11,734	11,400	-
Other Receivables	141.83	268.55	261.48	0.18
Other Current Assets	27.09	22.99	0.39	0.04
Total Assets	12,473	12,371	12,054	2,991
Long-Term Debt	2,250	2,185	2,061	1,945
Other Current Liabilities	49.51	3.74	3	3
Long-Term Deferred Tax Liabilities	98.7	138.66	150.62	131.22
Other Long-Term Liabilities	-0	-0	0.05	0
Total Liabilities	2,398	2,327	2,215	2,079
Common Stock	492	492	492	42
Additional Paid-In Capital	9,293	9,293	9,293	890.26
Retained Earnings	290.02	258.87	53.83	-19.58
Shareholders' Equity	10,075	10,044	9,839	912.68
Total Liabilities & Equity	12,473	12,371	12,054	2,991
Total Debt	2,250	2,185	2,061	1,945
Net Cash (Debt)	-1,946	-1,839	-1,670	1,047
Net Cash Per Share	-259.64	-245.22	-438.93	2492.23
Filing Date Shares Outstanding	4.92	4.92	4.92	0.42
Total Common Shares Outstanding	4.92	4.92	4.92	0.42
Working Capital	422.7	633.71	650.52	2,988
Book Value Per Share	2047.73	2041.40	1999.73	2173.15
Tangible Book Value	10,075	10,044	9,839	912.68
Tangible Book Value Per Share	2047.73	2041.40	1999.73	2173.15

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.