Mirae Asset Vision Special Purpose Acquisition 3 Company (KOSDAQ:448830)

KOSDAQ:448830 Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Cash & Equivalents	328.07	345.92	391.66	2,991
Long-Term Investments	11,734	11,734	11,400	-
Other Receivables	369.06	268.55	261.48	0.18
Other Current Assets	22.99	22.99	0.39	0.04
Total Assets	12,454	12,371	12,054	2,991
Long-Term Debt	2,217	2,185	2,061	1,945
Other Current Liabilities	5.38	3.74	3	3
Long-Term Deferred Tax Liabilities	137.7	138.66	150.62	131.22
Other Long-Term Liabilities	-0	-0	0.05	0
Total Liabilities	2,360	2,327	2,215	2,079
Common Stock	492	492	492	42
Additional Paid-In Capital	9,293	9,293	9,293	890.26
Retained Earnings	308.78	258.87	53.83	-19.58
Shareholders' Equity	10,094	10,044	9,839	912.68
Total Liabilities & Equity	12,454	12,371	12,054	2,991
Total Debt	2,217	2,185	2,061	1,945
Net Cash (Debt)	-1,889	-1,839	-1,670	1,047
Net Cash Per Share	-383.96	-245.22	-438.93	2492.23
Filing Date Shares Outstanding	4.92	4.92	4.92	0.42
Total Common Shares Outstanding	4.92	4.92	4.92	0.42
Working Capital	714.74	633.71	650.52	2,988
Book Value Per Share	2051.55	2041.40	1999.73	2173.15
Tangible Book Value	10,094	10,044	9,839	912.68
Tangible Book Value Per Share	2051.55	2041.40	1999.73	2173.15

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.