BBIA Co., Ltd. (KOSDAQ:451250)
South Korea · Delayed Price · Currency is KRW 9,420.00
+360.00 (3.97%)
At close: Nov 20, 2025
BBIA Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 |
| 69,079 | 57,645 | 38,273 | 30,676 | 20,143 | 21,211 | |
Revenue Growth (YoY) | 35.35% | 50.61% | 24.77% | 52.29% | -5.03% | - |
Cost of Revenue | 28,859 | 23,369 | 14,255 | 11,300 | 8,110 | 11,058 |
Gross Profit | 40,220 | 34,276 | 24,019 | 19,376 | 12,034 | 10,153 |
Selling, General & Admin | 32,698 | 27,357 | 18,621 | 10,695 | 6,589 | 6,142 |
Research & Development | - | 0.13 | 0.98 | 2.11 | 0.08 | - |
Amortization of Goodwill & Intangibles | 262.67 | 252.5 | 191.47 | 98.69 | 27.9 | 17.59 |
Other Operating Expenses | 378.72 | 251.56 | 316.18 | 158.17 | 230.22 | 106.52 |
Operating Expenses | 35,241 | 28,736 | 19,852 | 11,388 | 7,281 | 6,443 |
Operating Income | 4,979 | 5,540 | 4,166 | 7,988 | 4,752 | 3,710 |
Interest Expense | -99.83 | -92.77 | -44.69 | -22.48 | -74.83 | -115.43 |
Interest & Investment Income | 534.57 | 609.98 | 403.06 | 128.91 | 46.42 | 52.62 |
Earnings From Equity Investments | - | - | 861.76 | - | - | - |
Currency Exchange Gain (Loss) | 566.23 | 694.03 | -165.2 | -171.73 | -70.48 | 43.1 |
Other Non Operating Income (Expenses) | -570.79 | -5,589 | -651.75 | -254.51 | 53.57 | -585.21 |
EBT Excluding Unusual Items | 5,409 | 1,162 | 4,570 | 7,669 | 4,707 | 3,105 |
Gain (Loss) on Sale of Investments | 6.32 | 119.91 | 179.7 | 2.9 | -0.18 | -116.32 |
Gain (Loss) on Sale of Assets | - | 1.53 | 6.04 | 17.87 | 5.9 | 1.33 |
Asset Writedown | - | - | 559.15 | - | -67.75 | -3,738 |
Pretax Income | 5,415 | 1,283 | 5,315 | 7,689 | 4,645 | -747.66 |
Income Tax Expense | 1,596 | 675.24 | -2,422 | 1,652 | 1,084 | 864.39 |
Earnings From Continuing Operations | 3,820 | 608.05 | 7,737 | 6,038 | 3,561 | -1,612 |
Minority Interest in Earnings | - | - | - | -38.21 | 56.13 | - |
Net Income | 3,820 | 608.05 | 7,737 | 5,999 | 3,617 | -1,612 |
Net Income to Common | 3,820 | 608.05 | 7,737 | 5,999 | 3,617 | -1,612 |
Net Income Growth | 323.50% | -92.14% | 28.96% | 65.86% | - | - |
Shares Outstanding (Basic) | 10 | 9 | 8 | 2 | 2 | 0 |
Shares Outstanding (Diluted) | 10 | 9 | 8 | 2 | 2 | 0 |
Shares Change (YoY) | 13.54% | 11.39% | 291.71% | 5.86% | 7624.67% | - |
EPS (Basic) | 384.77 | 65.66 | 930.59 | 2826.67 | 1804.16 | -62109.49 |
EPS (Diluted) | 384.77 | 65.66 | 930.59 | 2826.67 | 1804.16 | -62109.49 |
EPS Growth | 273.01% | -92.94% | -67.08% | 56.67% | - | - |
Free Cash Flow | 195.17 | -1,903 | 5,867 | 6,304 | 3,778 | 3,259 |
Free Cash Flow Per Share | 19.66 | -205.46 | 705.73 | 2970.06 | 1884.27 | 125580.24 |
Dividend Per Share | 150.000 | 150.000 | - | - | - | - |
Gross Margin | 58.22% | 59.46% | 62.76% | 63.16% | 59.74% | 47.87% |
Operating Margin | 7.21% | 9.61% | 10.89% | 26.04% | 23.59% | 17.49% |
Profit Margin | 5.53% | 1.05% | 20.21% | 19.56% | 17.96% | -7.60% |
Free Cash Flow Margin | 0.28% | -3.30% | 15.33% | 20.55% | 18.75% | 15.37% |
EBITDA | 6,704 | 6,685 | 5,127 | 8,628 | 5,293 | 3,885 |
EBITDA Margin | 9.70% | 11.60% | 13.40% | 28.13% | 26.28% | 18.32% |
D&A For EBITDA | 1,725 | 1,145 | 960.7 | 639.58 | 541.04 | 175.05 |
EBIT | 4,979 | 5,540 | 4,166 | 7,988 | 4,752 | 3,710 |
EBIT Margin | 7.21% | 9.61% | 10.89% | 26.04% | 23.59% | 17.49% |
Effective Tax Rate | 29.47% | 52.62% | - | 21.48% | 23.34% | - |
Advertising Expenses | - | 8,428 | 4,367 | 1,752 | 986.07 | 406.26 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.