Inics Corp. (KOSDAQ: 452400)
South Korea
· Delayed Price · Currency is KRW 9,530.00
+20.00 (0.21%)
Dec 20, 2024, 9:00 AM KST
Inics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 102,672 | 118,890 | 114,302 | 99,209 |
| Other Revenue | - | - | -0 | - |
| Revenue | 102,672 | 118,890 | 114,302 | 99,209 |
| Revenue Growth (YoY) | -17.08% | 4.01% | 15.21% | - |
| Cost of Revenue | 90,939 | 102,153 | 97,125 | 82,682 |
| Gross Profit | 11,734 | 16,736 | 17,176 | 16,526 |
| Selling, General & Admin | 10,137 | 7,050 | 7,203 | 6,336 |
| Other Operating Expenses | 204.8 | 268.42 | 256.93 | 251.87 |
| Operating Expenses | 8,849 | 5,570 | 7,684 | 6,667 |
| Operating Income | 2,884 | 11,166 | 9,492 | 9,859 |
| Interest Expense | -177.76 | -185.04 | -60.55 | -15.35 |
| Interest & Investment Income | 1,691 | 835.27 | 706.59 | 530.47 |
| Earnings From Equity Investments | 123.34 | -213.49 | 41.47 | - |
| Currency Exchange Gain (Loss) | -198.54 | 199.85 | 732.32 | 457.06 |
| Other Non Operating Income (Expenses) | -264.59 | 430.03 | 203.1 | -24.73 |
| EBT Excluding Unusual Items | 4,058 | 12,232 | 11,115 | 10,806 |
| Gain (Loss) on Sale of Investments | 123.71 | 166.86 | -157.06 | 35.23 |
| Gain (Loss) on Sale of Assets | -0.03 | -14.38 | 2,094 | 9.96 |
| Pretax Income | 4,182 | 12,385 | 13,053 | 10,851 |
| Income Tax Expense | 245.72 | 1,366 | 2,267 | 2,071 |
| Earnings From Continuing Operations | 3,936 | 11,019 | 10,785 | 8,781 |
| Earnings From Discontinued Operations | - | - | 16.76 | 8.03 |
| Net Income to Company | 3,936 | 11,019 | 10,802 | 8,789 |
| Minority Interest in Earnings | 12.79 | 0.38 | - | - |
| Net Income | 3,949 | 11,020 | 10,802 | 8,789 |
| Net Income to Common | 3,949 | 11,020 | 10,802 | 8,789 |
| Net Income Growth | -54.47% | 2.02% | 22.91% | - |
| Shares Outstanding (Basic) | 8 | 6 | 4 | 1 |
| Shares Outstanding (Diluted) | 8 | 6 | 4 | 1 |
| Shares Change (YoY) | 34.55% | 33.69% | 349.31% | - |
| EPS (Basic) | 489.95 | 1836.62 | 2404.11 | 8788.64 |
| EPS (Diluted) | 489.10 | 1835.00 | 2404.11 | 8788.64 |
| EPS Growth | -66.14% | -23.67% | -72.65% | - |
| Free Cash Flow | -11,138 | 5,898 | -4,088 | 4,532 |
| Free Cash Flow Per Share | -1378.58 | 981.94 | -909.77 | 4531.58 |
| Dividend Per Share | 416.000 | 416.000 | - | 5000.000 |
| Gross Margin | 11.43% | 14.08% | 15.03% | 16.66% |
| Operating Margin | 2.81% | 9.39% | 8.30% | 9.94% |
| Profit Margin | 3.85% | 9.27% | 9.45% | 8.86% |
| Free Cash Flow Margin | -10.85% | 4.96% | -3.58% | 4.57% |
| EBITDA | 4,857 | 12,580 | 10,524 | 10,775 |
| EBITDA Margin | 4.73% | 10.58% | 9.21% | 10.86% |
| D&A For EBITDA | 1,972 | 1,414 | 1,031 | 916.29 |
| EBIT | 2,884 | 11,166 | 9,492 | 9,859 |
| EBIT Margin | 2.81% | 9.39% | 8.30% | 9.94% |
| Effective Tax Rate | 5.88% | 11.03% | 17.37% | 19.08% |
| Advertising Expenses | - | 24.26 | 12.02 | 2.62 |
Source: S&P Capital IQ. Standard template. Financial Sources.