Inics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 20, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	89,861	84,364	-	-	-
Enterprise Value	62,838	44,124	-	-	-
Last Close Price	10100.00	9300.00	-	-	-
PE Ratio	108.84	83.11	-	-	-
PS Ratio	0.77	0.81	-	-	-
PB Ratio	0.76	0.69	-	-	-
P/TBV Ratio	0.77	0.70	-	-	-
P/OCF Ratio	-	61.05	-	-	-
EV/Sales Ratio	0.54	0.42	-	-	-
EV/EBITDA Ratio	22.41	52.55	-	-	-
Debt / Equity Ratio	0.04	0.02	0.06	0.05	0.02
Debt / EBITDA Ratio	1.72	2.48	0.35	0.31	0.14
Debt / FCF Ratio	-	-	0.75	-	0.32
Asset Turnover	0.86	0.91	1.34	1.44	-
Inventory Turnover	5.28	5.27	7.40	7.33	-
Quick Ratio	2.93	3.47	3.86	3.30	4.34
Current Ratio	4.30	4.90	5.33	4.56	5.94
Return on Equity (ROE)	0.68%	0.99%	14.35%	15.74%	-
Return on Assets (ROA)	-0.20%	-0.83%	7.86%	7.46%	-
Return on Capital (ROIC)	-0.22%	-0.92%	8.65%	8.37%	-
Return on Capital Employed (ROCE)	-0.40%	-1.30%	13.70%	13.00%	15.20%
Earnings Yield	0.93%	1.20%	-	-	-
FCF Yield	-17.05%	-24.61%	-	-	-
Payout Ratio	214.04%	245.88%	22.69%	46.29%	34.13%
Buyback Yield / Dilution	-22.79%	-46.55%	-33.65%	-349.31%	-
Total Shareholder Return	-20.77%	-46.55%	-33.65%	-349.31%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.