KOSDAQ:455310 Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Total Interest Expense	79.19	77.8	69.58
Net Interest Income	-79.19	-77.8	-69.58
Revenue Before Loan Losses	-79.19	-77.8	-69.58
Revenue	-79.19	-77.8	-69.58
Salaries & Employee Benefits	6.12	7.91	1.8
Cost of Services Provided	77.22	56.3	27.23
Other Operating Expenses	0	0	0.06
Total Operating Expenses	83.34	64.21	29.08
Operating Income	-162.53	-142.01	-98.66
Pretax Income	159.95	199.72	65.05
Income Tax Expense	-23.19	-18.89	14.98
Net Income	183.14	218.6	50.07
Net Income to Common	183.14	218.6	50.07
Net Income Growth	25.49%	336.60%	-
Shares Outstanding (Basic)	5	5	2
Shares Outstanding (Diluted)	5	5	2
Shares Change (YoY)	6.14%	108.74%	-
EPS (Basic)	36.08	43.20	20.65
EPS (Diluted)	36.08	43.20	20.65
EPS Growth	18.23%	109.16%	-
Effective Tax Rate	-	-	23.02%

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.