ENCell Co., Ltd. (KOSDAQ:456070)
South Korea · Delayed Price · Currency is KRW 11,650
-80 (-0.68%)
Oct 31, 2025, 3:30 PM KST
ENCell Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,832 | 7,209 | 10,526 | 7,367 | 3,909 | 1,404 | |
Revenue Growth (YoY) | -49.28% | -31.51% | 42.87% | 88.49% | 178.37% | - |
Cost of Revenue | 9,774 | 10,205 | 10,889 | 6,706 | 2,741 | 1,608 |
Gross Profit | -3,943 | -2,996 | -363.33 | 661.42 | 1,168 | -204.38 |
Selling, General & Admin | 6,836 | 5,502 | 4,688 | 3,851 | 1,380 | 784.36 |
Research & Development | 7,364 | 6,637 | 6,073 | 5,735 | 2,096 | 1,160 |
Amortization of Goodwill & Intangibles | 16.96 | 15.7 | 15.18 | 4.75 | - | - |
Other Operating Expenses | 112.42 | 118.05 | 78.27 | 57.67 | 44.59 | 24.79 |
Operating Expenses | 14,960 | 12,687 | 11,392 | 9,977 | 3,691 | 2,042 |
Operating Income | -18,902 | -15,683 | -11,755 | -9,315 | -2,523 | -2,246 |
Interest Expense | -477.1 | -422.19 | -1,929 | -2,975 | -1,812 | -597.08 |
Interest & Investment Income | 836.96 | 716.98 | 594.93 | 471.18 | 83.64 | 10.13 |
Currency Exchange Gain (Loss) | 39.06 | 48.22 | 2.21 | 3.39 | 1.05 | - |
Other Non Operating Income (Expenses) | 205.22 | 58.64 | 7,850 | -33,799 | -2,329 | -3,863 |
EBT Excluding Unusual Items | -18,298 | -15,281 | -5,237 | -45,614 | -6,579 | -6,697 |
Gain (Loss) on Sale of Investments | 118.99 | 72.04 | 183.24 | 47.51 | - | - |
Gain (Loss) on Sale of Assets | -61.28 | -0.42 | -0.01 | - | - | - |
Pretax Income | -18,241 | -15,210 | -5,054 | -45,567 | -6,579 | -6,697 |
Net Income | -18,241 | -15,210 | -5,054 | -45,567 | -6,579 | -6,697 |
Net Income to Common | -18,241 | -15,210 | -5,054 | -45,567 | -6,579 | -6,697 |
Shares Outstanding (Basic) | 10 | 9 | 6 | 5 | 0 | 0 |
Shares Outstanding (Diluted) | 10 | 9 | 6 | 5 | 0 | 0 |
Shares Change (YoY) | 49.47% | 42.35% | 29.45% | 2439.22% | 1.98% | - |
EPS (Basic) | -1763.69 | -1729.49 | -818.00 | -9548.00 | -35004.10 | -36336.03 |
EPS (Diluted) | -1763.69 | -1729.49 | -818.00 | -9548.00 | -35004.10 | -36336.03 |
Free Cash Flow | -12,751 | -10,711 | -8,325 | -11,274 | -12,351 | -1,762 |
Free Cash Flow Per Share | -1232.85 | -1217.98 | -1347.58 | -2362.39 | -65714.03 | -9557.85 |
Gross Margin | -67.61% | -41.56% | -3.45% | 8.98% | 29.88% | -14.56% |
Operating Margin | -324.14% | -217.54% | -111.68% | -126.44% | -64.55% | -159.99% |
Profit Margin | -312.79% | -210.97% | -48.01% | -618.50% | -168.32% | -476.94% |
Free Cash Flow Margin | -218.65% | -148.58% | -79.09% | -153.03% | -315.98% | -125.45% |
EBITDA | -14,252 | -11,185 | -7,516 | -6,352 | -1,633 | -2,048 |
EBITDA Margin | -244.40% | -155.14% | -71.40% | -86.21% | -41.78% | -145.85% |
D&A For EBITDA | 4,650 | 4,498 | 4,239 | 2,964 | 890.01 | 198.53 |
EBIT | -18,902 | -15,683 | -11,755 | -9,315 | -2,523 | -2,246 |
EBIT Margin | - | -217.54% | -111.68% | -126.44% | -64.55% | -159.99% |
Advertising Expenses | - | 114.52 | 122.9 | 67.2 | 21.84 | 7.76 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.