Hanchem Co,. Ltd. (KOSDAQ:457370)
South Korea · Delayed Price · Currency is KRW 12,450
-1,870 (-13.06%)
At close: Jun 10, 2026
Hanchem Co,. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 32,260 | 33,896 | 36,697 | 26,941 | 21,513 | 17,914 |
Other Revenue | 0 | - | - | -0 | - | - |
| 32,260 | 33,896 | 36,697 | 26,941 | 21,513 | 17,914 | |
Revenue Growth (YoY) | -9.64% | -7.63% | 36.22% | 25.23% | 20.09% | 31.78% |
Cost of Revenue | 25,828 | 26,648 | 27,861 | 20,226 | 16,453 | 13,825 |
Gross Profit | 6,432 | 7,248 | 8,837 | 6,715 | 5,060 | 4,088 |
Selling, General & Admin | 1,760 | 1,769 | 1,668 | 1,130 | 882.8 | 788.82 |
Research & Development | 573.3 | 564.18 | 535.35 | 528.26 | 464.17 | 412.74 |
Amortization of Goodwill & Intangibles | 2.58 | 5.1 | 3.64 | 3.64 | 3.53 | 1.71 |
Other Operating Expenses | 27.87 | 27.22 | 21.69 | 19.61 | 16.95 | 17.38 |
Operating Expenses | 2,422 | 2,396 | 2,299 | 1,694 | 1,381 | 1,256 |
Operating Income | 4,010 | 4,852 | 6,537 | 5,021 | 3,678 | 2,833 |
Interest Expense | -96.76 | -113.13 | -286.94 | -307.73 | -176.88 | -68.94 |
Interest & Investment Income | 883.72 | 953.98 | 395.13 | 99.37 | 30.22 | 22.24 |
Currency Exchange Gain (Loss) | 152.33 | 15.85 | 217.74 | -7.35 | 10.59 | -17.59 |
Other Non Operating Income (Expenses) | 2.93 | 1.93 | 13.66 | 14.82 | 160.88 | 22.18 |
EBT Excluding Unusual Items | 4,952 | 5,710 | 6,877 | 4,820 | 3,703 | 2,791 |
Gain (Loss) on Sale of Investments | 50.85 | 17.47 | - | - | - | - |
Gain (Loss) on Sale of Assets | 1.36 | 1.36 | 14.73 | 7.85 | - | 2.14 |
Pretax Income | 4,954 | 5,729 | 6,891 | 4,828 | 3,703 | 2,793 |
Income Tax Expense | -173.71 | -43.42 | 1,124 | 667.07 | 520.32 | 234.26 |
Net Income | 5,128 | 5,773 | 5,767 | 4,161 | 3,183 | 2,559 |
Net Income to Common | 5,128 | 5,773 | 5,767 | 4,161 | 3,183 | 2,559 |
Net Income Growth | -10.63% | 0.10% | 38.60% | 30.73% | 24.40% | 69.58% |
Shares Outstanding (Basic) | 8 | 8 | 7 | 6 | 6 | 2 |
Shares Outstanding (Diluted) | 8 | 8 | 7 | 6 | 6 | 2 |
Shares Change (YoY) | 9.60% | 16.75% | 9.13% | 0.86% | 287.32% | -0.07% |
EPS (Basic) | 655.73 | 733.89 | 856.00 | 674.00 | 520.00 | 1619.00 |
EPS (Diluted) | 655.73 | 733.89 | 856.00 | 674.00 | 520.00 | 1619.00 |
EPS Growth | -18.45% | -14.27% | 27.00% | 29.62% | -67.88% | 69.71% |
Free Cash Flow | -647.95 | -3,130 | 5,399 | 208.46 | -1,365 | -2,249 |
Free Cash Flow Per Share | -82.85 | -397.98 | 801.36 | 33.77 | -223.00 | -1423.21 |
Gross Margin | 19.94% | 21.38% | 24.08% | 24.93% | 23.52% | 22.82% |
Operating Margin | 12.43% | 14.31% | 17.81% | 18.64% | 17.10% | 15.81% |
Profit Margin | 15.90% | 17.03% | 15.72% | 15.45% | 14.80% | 14.28% |
Free Cash Flow Margin | -2.01% | -9.24% | 14.71% | 0.77% | -6.35% | -12.55% |
EBITDA | 5,473 | 6,299 | 7,939 | 6,333 | 4,846 | 3,768 |
EBITDA Margin | 16.96% | 18.58% | 21.63% | 23.51% | 22.53% | 21.04% |
D&A For EBITDA | 1,463 | 1,448 | 1,402 | 1,312 | 1,168 | 935.67 |
EBIT | 4,010 | 4,852 | 6,537 | 5,021 | 3,678 | 2,833 |
EBIT Margin | 12.43% | 14.31% | 17.81% | 18.64% | 17.10% | 15.81% |
Effective Tax Rate | - | - | 16.31% | 13.82% | 14.05% | 8.39% |
Advertising Expenses | - | 23.08 | 21.91 | - | - | - |