Woojinntec Inc. (KOSDAQ:457550)
South Korea · Delayed Price · Currency is KRW 22,400
+1,300 (6.16%)
At close: Dec 5, 2025
Woojinntec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 42,814 | 43,959 | 40,683 | 37,364 | 31,237 | 26,331 | Upgrade |
Other Revenue | -0 | -0 | - | -0 | -0 | - | Upgrade |
| 42,814 | 43,959 | 40,683 | 37,364 | 31,237 | 26,331 | Upgrade | |
Revenue Growth (YoY) | -0.57% | 8.05% | 8.88% | 19.62% | 18.63% | 4.52% | Upgrade |
Cost of Revenue | 33,040 | 33,568 | 30,575 | 27,986 | 23,354 | 22,425 | Upgrade |
Gross Profit | 9,774 | 10,390 | 10,107 | 9,378 | 7,883 | 3,906 | Upgrade |
Selling, General & Admin | 3,316 | 3,441 | 2,784 | 1,858 | 1,817 | 1,633 | Upgrade |
Research & Development | 1,058 | 1,049 | 793.39 | 805.03 | 45.7 | 125.2 | Upgrade |
Amortization of Goodwill & Intangibles | 387.35 | 393.22 | 453.14 | 806.73 | 808.33 | 809.04 | Upgrade |
Other Operating Expenses | 80.68 | 97.51 | 95.57 | 75.59 | 87.6 | 146.82 | Upgrade |
Operating Expenses | 4,951 | 5,071 | 4,214 | 3,705 | 2,932 | 2,928 | Upgrade |
Operating Income | 4,823 | 5,319 | 5,893 | 5,673 | 4,951 | 978.21 | Upgrade |
Interest Expense | -20.53 | -95.14 | -367.78 | -198.05 | -126.75 | -226.27 | Upgrade |
Interest & Investment Income | 1,015 | 851.13 | 282.51 | 34.9 | 8.82 | 3.28 | Upgrade |
Other Non Operating Income (Expenses) | 4.49 | 142.48 | 6.23 | 13.64 | -29.36 | 5.25 | Upgrade |
EBT Excluding Unusual Items | 5,822 | 6,217 | 5,814 | 5,524 | 4,804 | 760.47 | Upgrade |
Gain (Loss) on Sale of Investments | 48.45 | 43.38 | 36.51 | 56.18 | 43.36 | 39.59 | Upgrade |
Gain (Loss) on Sale of Assets | -4.23 | -11.27 | -1.59 | 0.84 | -1 | 14.83 | Upgrade |
Asset Writedown | - | - | - | - | - | -1,053 | Upgrade |
Pretax Income | 5,866 | 6,250 | 5,849 | 5,581 | 4,846 | -237.86 | Upgrade |
Income Tax Expense | 760.13 | 840.33 | 582.82 | 819.41 | 375.74 | -53.99 | Upgrade |
Net Income | 5,106 | 5,409 | 5,266 | 4,761 | 4,470 | -183.87 | Upgrade |
Net Income to Common | 5,106 | 5,409 | 5,266 | 4,761 | 4,470 | -183.87 | Upgrade |
Net Income Growth | 5.07% | 2.72% | 10.60% | 6.52% | - | - | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 6 | 6 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 7 | 6 | 1 | 1 | Upgrade |
Shares Change (YoY) | 7.59% | 41.51% | 14.02% | 900.36% | 0.14% | -0.09% | Upgrade |
EPS (Basic) | 550.58 | 590.45 | 830.00 | 835.00 | 7842.01 | -323.00 | Upgrade |
EPS (Diluted) | 549.12 | 588.00 | 810.00 | 835.00 | 7842.01 | -323.00 | Upgrade |
EPS Growth | -2.33% | -27.41% | -2.99% | -89.35% | - | - | Upgrade |
Free Cash Flow | 2,578 | 7,554 | 6,979 | 5,733 | 3,884 | 2,078 | Upgrade |
Free Cash Flow Per Share | 277.19 | 821.07 | 1073.47 | 1005.30 | 6813.81 | 3649.83 | Upgrade |
Gross Margin | 22.83% | 23.64% | 24.84% | 25.10% | 25.24% | 14.83% | Upgrade |
Operating Margin | 11.26% | 12.10% | 14.49% | 15.18% | 15.85% | 3.72% | Upgrade |
Profit Margin | 11.93% | 12.31% | 12.95% | 12.74% | 14.31% | -0.70% | Upgrade |
Free Cash Flow Margin | 6.02% | 17.18% | 17.16% | 15.34% | 12.43% | 7.89% | Upgrade |
EBITDA | 6,046 | 6,420 | 7,233 | 7,249 | 6,538 | 2,607 | Upgrade |
EBITDA Margin | 14.12% | 14.60% | 17.78% | 19.40% | 20.93% | 9.90% | Upgrade |
D&A For EBITDA | 1,223 | 1,101 | 1,340 | 1,576 | 1,587 | 1,629 | Upgrade |
EBIT | 4,823 | 5,319 | 5,893 | 5,673 | 4,951 | 978.21 | Upgrade |
EBIT Margin | 11.26% | 12.10% | 14.49% | 15.18% | 15.85% | 3.72% | Upgrade |
Effective Tax Rate | 12.96% | 13.45% | 9.96% | 14.68% | 7.75% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.