Woojinntec Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	236,419	130,633	-	-	-	-	Upgrade
Enterprise Value	209,072	103,865	-	-	-	-	Upgrade
Last Close Price	25500.00	14090.00	-	-	-	-	Upgrade
PE Ratio	55.53	24.15	-	-	-	-	Upgrade
PS Ratio	5.75	2.97	-	-	-	-	Upgrade
PB Ratio	4.99	2.76	-	-	-	-	Upgrade
P/TBV Ratio	6.65	3.69	-	-	-	-	Upgrade
P/FCF Ratio	54.37	17.29	-	-	-	-	Upgrade
P/OCF Ratio	45.99	16.36	-	-	-	-	Upgrade
EV/Sales Ratio	5.08	2.36	-	-	-	-	Upgrade
EV/EBITDA Ratio	41.59	16.18	-	-	-	-	Upgrade
EV/EBIT Ratio	54.35	19.53	-	-	-	-	Upgrade
EV/FCF Ratio	48.08	13.75	-	-	-	-	Upgrade
Debt / Equity Ratio	0.01	0.01	0.05	0.11	0.14	0.30	Upgrade
Debt / EBITDA Ratio	0.07	0.09	0.23	0.38	0.44	1.82	Upgrade
Debt / FCF Ratio	0.09	0.07	0.23	0.48	0.75	2.28	Upgrade
Asset Turnover	0.80	0.96	1.16	1.34	1.30	1.12	Upgrade
Inventory Turnover	183.43	441.39	227.75	-	-	-	Upgrade
Quick Ratio	7.36	7.97	3.89	1.68	4.33	3.18	Upgrade
Current Ratio	9.55	9.41	5.37	2.73	4.49	3.34	Upgrade
Return on Equity (ROE)	9.25%	13.35%	18.30%	21.54%	24.77%	-1.16%	Upgrade
Return on Assets (ROA)	4.64%	7.29%	10.54%	12.75%	12.91%	2.60%	Upgrade
Return on Capital (ROIC)	5.10%	7.99%	11.90%	14.23%	14.15%	2.88%	Upgrade
Return on Capital Employed (ROCE)	8.00%	11.10%	16.70%	22.30%	21.50%	4.70%	Upgrade
Earnings Yield	1.81%	4.14%	-	-	-	-	Upgrade
FCF Yield	1.84%	5.78%	-	-	-	-	Upgrade
Payout Ratio	43.40%	43.62%	32.92%	23.34%	-	-	Upgrade
Buyback Yield / Dilution	-15.00%	-41.51%	-14.02%	-900.36%	-0.14%	0.09%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.