Woojinntec Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	219,267	130,633	-	-	-	-	Upgrade
Enterprise Value	191,920	103,865	-	-	-	-	Upgrade
Last Close Price	23650.00	14090.00	-	-	-	-	Upgrade
PE Ratio	51.50	24.15	-	-	-	-	Upgrade
PS Ratio	5.33	2.97	-	-	-	-	Upgrade
PB Ratio	4.63	2.76	-	-	-	-	Upgrade
P/TBV Ratio	6.16	3.69	-	-	-	-	Upgrade
P/FCF Ratio	50.43	17.29	-	-	-	-	Upgrade
P/OCF Ratio	42.65	16.36	-	-	-	-	Upgrade
EV/Sales Ratio	4.67	2.36	-	-	-	-	Upgrade
EV/EBITDA Ratio	38.18	16.18	-	-	-	-	Upgrade
EV/EBIT Ratio	49.90	19.53	-	-	-	-	Upgrade
EV/FCF Ratio	44.14	13.75	-	-	-	-	Upgrade
Debt / Equity Ratio	0.01	0.01	0.05	0.11	0.14	0.30	Upgrade
Debt / EBITDA Ratio	0.07	0.09	0.23	0.38	0.44	1.82	Upgrade
Debt / FCF Ratio	0.09	0.07	0.23	0.48	0.75	2.28	Upgrade
Asset Turnover	0.80	0.96	1.16	1.34	1.30	1.12	Upgrade
Inventory Turnover	183.43	441.39	227.75	-	-	-	Upgrade
Quick Ratio	7.36	7.97	3.89	1.68	4.33	3.18	Upgrade
Current Ratio	9.55	9.41	5.37	2.73	4.49	3.34	Upgrade
Return on Equity (ROE)	9.25%	13.35%	18.30%	21.54%	24.77%	-1.16%	Upgrade
Return on Assets (ROA)	4.64%	7.29%	10.54%	12.75%	12.91%	2.60%	Upgrade
Return on Capital (ROIC)	5.10%	7.99%	11.90%	14.23%	14.15%	2.88%	Upgrade
Return on Capital Employed (ROCE)	8.00%	11.10%	16.70%	22.30%	21.50%	4.70%	Upgrade
Earnings Yield	1.95%	4.14%	-	-	-	-	Upgrade
FCF Yield	1.98%	5.78%	-	-	-	-	Upgrade
Payout Ratio	43.40%	43.62%	32.92%	23.34%	-	-	Upgrade
Buyback Yield / Dilution	-15.00%	-41.51%	-14.02%	-900.36%	-0.14%	0.09%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.