Woojinntec Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	188,243	130,633	-	-	-	-	Upgrade
Enterprise Value	159,146	103,865	-	-	-	-	Upgrade
Last Close Price	20200.00	14090.00	-	-	-	-	Upgrade
PE Ratio	36.79	24.15	-	-	-	-	Upgrade
PS Ratio	4.40	2.97	-	-	-	-	Upgrade
PB Ratio	3.81	2.76	-	-	-	-	Upgrade
P/TBV Ratio	5.00	3.69	-	-	-	-	Upgrade
P/FCF Ratio	73.03	17.29	-	-	-	-	Upgrade
P/OCF Ratio	55.81	16.36	-	-	-	-	Upgrade
EV/Sales Ratio	3.72	2.36	-	-	-	-	Upgrade
EV/EBITDA Ratio	26.32	16.18	-	-	-	-	Upgrade
EV/EBIT Ratio	33.00	19.53	-	-	-	-	Upgrade
EV/FCF Ratio	61.74	13.75	-	-	-	-	Upgrade
Debt / Equity Ratio	0.01	0.01	0.05	0.11	0.14	0.30	Upgrade
Debt / EBITDA Ratio	0.05	0.09	0.23	0.38	0.44	1.82	Upgrade
Debt / FCF Ratio	0.11	0.07	0.23	0.48	0.75	2.28	Upgrade
Asset Turnover	0.81	0.96	1.16	1.34	1.30	1.12	Upgrade
Inventory Turnover	151.15	441.39	227.75	-	-	-	Upgrade
Quick Ratio	6.44	7.97	3.89	1.68	4.33	3.18	Upgrade
Current Ratio	8.52	9.41	5.37	2.73	4.49	3.34	Upgrade
Return on Equity (ROE)	10.69%	13.35%	18.30%	21.54%	24.77%	-1.16%	Upgrade
Return on Assets (ROA)	5.71%	7.29%	10.54%	12.75%	12.91%	2.60%	Upgrade
Return on Capital (ROIC)	6.25%	7.99%	11.90%	14.23%	14.15%	2.88%	Upgrade
Return on Capital Employed (ROCE)	9.70%	11.10%	16.70%	22.30%	21.50%	4.70%	Upgrade
Earnings Yield	2.71%	4.14%	-	-	-	-	Upgrade
FCF Yield	1.37%	5.78%	-	-	-	-	Upgrade
Payout Ratio	36.32%	43.62%	32.92%	23.34%	-	-	Upgrade
Buyback Yield / Dilution	-7.66%	-41.51%	-14.02%	-900.36%	-0.14%	0.09%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.