Wooyang HC Co., Ltd. (KOSDAQ:458320)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,020.00
0.00 (0.00%)
Inactive · Last trade price on Mar 27, 2025

Wooyang HC Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2015 FY 2014 FY 2012 FY 2011 2010
Period Ending
Jun '24 Dec '23 Dec '15 Dec '14 Dec '12 Dec '11 2010
Net Income
-98.52669.05-15,0466,7387,090
Upgrade
Depreciation & Amortization
--8,1238,1416,1255,550
Upgrade
Other Amortization
-43.75---1.4
Upgrade
Loss (Gain) From Sale of Assets
--71.73490.941.4410.32
Upgrade
Asset Writedown & Restructuring Costs
---8,178--
Upgrade
Loss (Gain) From Sale of Investments
--8.2---
Upgrade
Loss (Gain) on Equity Investments
---3,58327.93160.89
Upgrade
Provision & Write-off of Bad Debts
--3,4657,527530.89699.54
Upgrade
Other Operating Activities
--206-5,339-5,7144,882-3,963
Upgrade
Change in Accounts Receivable
--15,923-24,251-26,712-22,538
Upgrade
Change in Inventory
--4,6481,019-1,596-1,951
Upgrade
Change in Accounts Payable
---2,878-2,315-1,3669,240
Upgrade
Change in Unearned Revenue
---6,668-9,902374.71-741.05
Upgrade
Change in Income Taxes
---1,117-148.77-740.451,207
Upgrade
Change in Other Net Operating Assets
---6,04221,1572,31126,764
Upgrade
Operating Cash Flow
--63.7310,864-7,279-9,73023,363
Upgrade
Capital Expenditures
---1,384-32,666-28,333-12,564
Upgrade
Sale of Property, Plant & Equipment
--26591.28698.3512.16
Upgrade
Sale (Purchase) of Intangibles
---33.97-194.65-960.78-1,113
Upgrade
Investment in Securities
--15,560-451.39257.9-5,387-2,732
Upgrade
Other Investing Activities
--2,7223,721-16,01227,376
Upgrade
Investing Cash Flow
--15,5601,102-29,325-60,4533,104
Upgrade
Short-Term Debt Issued
---130,87714,389-
Upgrade
Long-Term Debt Issued
---39,25672,6546,913
Upgrade
Total Debt Issued
-1,993-170,13387,0436,913
Upgrade
Short-Term Debt Repaid
----105,102--24,264
Upgrade
Long-Term Debt Repaid
---2,990-24,722-27,004-5,800
Upgrade
Total Debt Repaid
---2,990-129,824-27,004-30,064
Upgrade
Net Debt Issued (Repaid)
-1,993-2,99040,30960,039-23,152
Upgrade
Issuance of Common Stock
-13,752--13,368-
Upgrade
Repurchase of Common Stock
----1,945--
Upgrade
Common Dividends Paid
-----275-275
Upgrade
Other Financing Activities
---2,9421,205-525-
Upgrade
Financing Cash Flow
-15,746-5,93239,56972,607-23,427
Upgrade
Foreign Exchange Rate Adjustments
---302.88178.94-0.510.02
Upgrade
Miscellaneous Cash Flow Adjustments
--0-0---
Upgrade
Net Cash Flow
-121.785,7323,1442,4243,041
Upgrade
Free Cash Flow
--63.739,480-39,946-38,06210,800
Upgrade
Free Cash Flow Margin
--6.79%-17.81%-18.80%6.43%
Upgrade
Free Cash Flow Per Share
--18.24423.67-2045.30--
Upgrade
Cash Interest Paid
--5,6969,6079,92912,428
Upgrade
Cash Income Tax Paid
-0.042,1771,1431,7842,137
Upgrade
Levered Free Cash Flow
---24,769--46,22916,003
Upgrade
Unlevered Free Cash Flow
---20,301--39,87422,252
Upgrade
Change in Net Working Capital
--22,768-29,790-20,641
Upgrade
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.