Sung Woo Co.,Ltd (KOSDAQ:458650)
South Korea flag South Korea · Delayed Price · Currency is KRW
12,260
+90 (0.74%)
At close: Aug 28, 2025

Sung Woo Co.,Ltd Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22
Operating Revenue
105,792130,913146,659137,303
Other Revenue
-0-0-0-0
105,792130,913146,659137,303
Revenue Growth (YoY)
-24.23%-10.74%6.81%-
Cost of Revenue
87,434101,582103,82095,646
Gross Profit
18,35829,33142,83941,657
Selling, General & Admin
8,1788,2907,5066,410
Research & Development
6,1936,0955,9244,176
Other Operating Expenses
141.09187.9354.94138.88
Operating Expenses
14,61514,69713,91911,064
Operating Income
3,74314,63528,92030,592
Interest Expense
-552.57-850.4-1,301-752.3
Interest & Investment Income
2,6131,280394.07100.81
Currency Exchange Gain (Loss)
-280.42,4723.79-610.3
Other Non Operating Income (Expenses)
767.971,316124.63131.29
EBT Excluding Unusual Items
6,29118,85328,14229,462
Gain (Loss) on Sale of Investments
-30.22-16.14-21.72-69.06
Gain (Loss) on Sale of Assets
6.92407.63106.47289.04
Pretax Income
6,26819,24528,22729,682
Income Tax Expense
-632.331,0783,3274,887
Earnings From Continuing Operations
6,90018,16724,90024,795
Minority Interest in Earnings
-435.13-597.78-517.16-877.67
Net Income
6,46517,56924,38323,917
Net Income to Common
6,46517,56924,38323,917
Net Income Growth
-69.22%-27.94%1.95%-
Shares Outstanding (Basic)
1413114
Shares Outstanding (Diluted)
1413114
Shares Change (YoY)
17.33%10.83%218.03%-
EPS (Basic)
465.051394.042141.556680.75
EPS (Diluted)
464.221392.002141.556680.70
EPS Growth
-73.79%-35.00%-67.94%-
Free Cash Flow
21,99727,68716,386-9,011
Free Cash Flow Per Share
1580.582194.211439.14-2516.94
Dividend Per Share
150.000150.000--
Gross Margin
17.35%22.41%29.21%30.34%
Operating Margin
3.54%11.18%19.72%22.28%
Profit Margin
6.11%13.42%16.63%17.42%
Free Cash Flow Margin
20.79%21.15%11.17%-6.56%
EBITDA
12,77123,03436,14436,767
EBITDA Margin
12.07%17.59%24.64%26.78%
D&A For EBITDA
9,0288,3997,2246,175
EBIT
3,74314,63528,92030,592
EBIT Margin
3.54%11.18%19.72%22.28%
Effective Tax Rate
-5.60%11.79%16.46%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.