IMB Dx, Inc. (KOSDAQ:461030)
South Korea
· Delayed Price · Currency is KRW 8,390.00
-130.00 (-1.53%)
Jun 27, 2025, 3:30 PM KST
IMB Dx Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,508 | 3,407 | 4,027 | 2,625 | 1,230 |
Other Revenue | - | - | -0 | -0 | - |
| 3,508 | 3,407 | 4,027 | 2,625 | 1,230 | |
Revenue Growth (YoY) | -20.26% | -15.40% | 53.42% | 113.34% | - |
Cost of Revenue | 2,679 | 2,519 | 2,610 | 2,260 | 1,202 |
Gross Profit | 828.44 | 888.05 | 1,417 | 364.57 | 28.76 |
Selling, General & Admin | 4,148 | 4,050 | 2,966 | 3,361 | 1,480 |
Research & Development | 5,824 | 7,041 | 5,769 | 5,240 | 3,572 |
Other Operating Expenses | 79.35 | 50.29 | 3.33 | 44.43 | 31.39 |
Operating Expenses | 10,452 | 11,500 | 9,186 | 9,032 | 5,307 |
Operating Income | -9,623 | -10,612 | -7,769 | -8,668 | -5,278 |
Interest Expense | -19.29 | -17.68 | -943.83 | -1,343 | -782.68 |
Interest & Investment Income | 1,075 | 835.37 | 215.64 | 37.44 | 34.48 |
Currency Exchange Gain (Loss) | 171.99 | 210.38 | -15.04 | -15.52 | -1.62 |
Other Non Operating Income (Expenses) | 7.28 | 6.81 | -1,904 | -447.5 | -3,773 |
EBT Excluding Unusual Items | -8,388 | -9,577 | -10,416 | -10,436 | -9,801 |
Other Unusual Items | - | - | - | - | 12.5 |
Pretax Income | -8,388 | -9,577 | -10,416 | -10,436 | -9,789 |
Net Income | -8,388 | -9,577 | -10,416 | -10,436 | -9,789 |
Net Income to Common | -8,388 | -9,577 | -10,416 | -10,436 | -9,789 |
Shares Outstanding (Basic) | 14 | 13 | 8 | 5 | 1 |
Shares Outstanding (Diluted) | 14 | 13 | 8 | 5 | 1 |
Shares Change (YoY) | 42.88% | 69.15% | 47.74% | 406.77% | - |
EPS (Basic) | -598.56 | -715.27 | -1316.00 | -1948.00 | -9259.00 |
EPS (Diluted) | -598.56 | -715.27 | -1316.00 | -1948.00 | -9259.00 |
Free Cash Flow | -8,507 | -7,522 | -6,694 | -8,038 | -5,021 |
Free Cash Flow Per Share | -607.05 | -561.83 | -845.70 | -1500.25 | -4749.35 |
Gross Margin | 23.62% | 26.07% | 35.20% | 13.89% | 2.34% |
Operating Margin | -274.35% | -311.47% | -192.92% | -330.23% | -428.97% |
Profit Margin | -239.14% | -281.09% | -258.67% | -397.62% | -795.60% |
Free Cash Flow Margin | -242.53% | -220.79% | -166.23% | -306.23% | -408.10% |
EBITDA | -7,983 | -9,003 | -6,120 | -7,167 | -4,309 |
EBITDA Margin | -227.58% | -264.27% | -151.98% | -273.04% | - |
D&A For EBITDA | 1,640 | 1,608 | 1,649 | 1,501 | 968.85 |
EBIT | -9,623 | -10,612 | -7,769 | -8,668 | -5,278 |
EBIT Margin | -274.35% | - | -192.92% | - | - |
Advertising Expenses | - | 121.38 | 168.3 | 179.86 | 50.2 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.