i-Scream Media CO., LTD. (KOSDAQ:461300)
South Korea · Delayed Price · Currency is KRW 18,660
+170 (0.92%)
Sep 18, 2026, 3:30 PM KST
i-Scream Media CO., LTD. Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 237,933 | 221,258 | 153,511 | - | - | - | |
Market Cap Growth | -16.84% | 44.13% | - | - | - | - |
Enterprise Value | 111,378 | 145,095 | 26,738 | - | - | - |
Last Close Price | 18660.00 | 16262.75 | 10269.81 | - | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 3.35 | 4.50 | 4.94 | - | - | - |
Forward PE | - | 4.75 | - | - | - | - |
PS Ratio | 1.13 | 1.13 | 1.01 | - | - | - |
PB Ratio | 0.99 | 1.08 | 0.84 | - | - | - |
P/TBV Ratio | 1.03 | 1.12 | 0.84 | - | - | - |
P/FCF Ratio | 4.26 | 3.98 | 3.92 | - | - | - |
P/OCF Ratio | 3.89 | 3.86 | 3.84 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.53 | 0.74 | 0.18 | - | - | - |
EV/EBITDA Ratio | 1.38 | 2.10 | 0.52 | - | - | - |
EV/EBIT Ratio | 1.54 | 2.35 | 0.58 | - | - | - |
EV/FCF Ratio | 1.99 | 2.61 | 0.68 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.12 | 0.06 | 0.02 | 0.03 | 0.05 | 0.03 |
Debt / EBITDA Ratio | 0.36 | 0.19 | 0.06 | 0.06 | 0.08 | - |
Debt / FCF Ratio | 0.51 | 0.23 | 0.08 | 0.07 | 0.07 | - |
Net Debt / Equity Ratio | -0.53 | -0.48 | -0.76 | -0.85 | -0.90 | -0.75 |
Net Debt / EBITDA Ratio | -1.59 | -1.42 | -2.71 | -1.85 | -1.42 | - |
Net Debt / FCF Ratio | -2.27 | -1.76 | -3.57 | -2.44 | -1.36 | - |
Asset Turnover | 0.81 | 0.80 | 0.90 | 1.23 | 1.58 | 3.18 |
Inventory Turnover | 9.66 | 10.92 | 9.14 | 8.62 | 6.27 | 14.11 |
Quick Ratio | 3.67 | 2.35 | 4.17 | 2.76 | 1.98 | 1.85 |
Current Ratio | 3.97 | 2.60 | 4.35 | 3.03 | 2.19 | 2.37 |
Return on Equity (ROE) | 33.99% | 25.36% | 23.29% | 44.11% | 54.01% | 50.90% |
Return on Assets (ROA) | 17.01% | 15.77% | 17.08% | 21.26% | 28.96% | 25.20% |
Return on Invested Capital (ROIC) | 60.96% | 65.65% | 130.02% | 318.84% | 374.90% | 182.01% |
Return on Capital Employed (ROCE) | 28.00% | 30.20% | 25.10% | 40.40% | 55.80% | 46.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 30.28% | 22.22% | 20.24% | - | - | - |
FCF Yield | 23.47% | 25.11% | 25.51% | - | - | - |
Payout Ratio | 27.25% | 58.88% | - | - | - | - |
Buyback Yield / Dilution | -3.44% | -10.40% | - | - | 0.03% | - |