INNOSPACE Co., Ltd. (KOSDAQ:462350)

INNOSPACE Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	1,801	14.71	231.43	342.2
Revenue Growth (YoY)	1018.61%	-93.64%	-32.37%	-
Cost of Revenue	12,801	5,442	172.31	267.67
Gross Profit	-11,000	-5,428	59.11	74.53
Selling, General & Admin	14,300	9,128	4,427	3,438
Research & Development	37,646	17,180	11,081	22,039
Amortization of Goodwill & Intangibles	87.92	65.17	46.46	25.59
Other Operating Expenses	615.14	399.89	253.16	165.04
Operating Expenses	53,526	27,487	15,988	26,074
Operating Income	-64,526	-32,914	-15,929	-25,999
Interest Expense	-392.4	-194.64	-109.42	-88.23
Interest & Investment Income	475.9	474.18	275.55	49.38
Currency Exchange Gain (Loss)	-32.22	15.25	20.49	0.11
Other Non Operating Income (Expenses)	17.29	-399.99	-67,450	-22,286
EBT Excluding Unusual Items	-64,458	-33,020	-83,193	-48,324
Gain (Loss) on Sale of Assets	-346.59	-284.51	-	-2.64
Asset Writedown	-	-	-	-50.67
Pretax Income	-64,823	-33,304	-83,193	-48,377
Income Tax Expense	41.36	42.36	53.99	-32.06
Net Income	-64,865	-33,346	-83,247	-48,345
Net Income to Common	-64,865	-33,346	-83,247	-48,345
Shares Outstanding (Basic)	14	13	5	3
Shares Outstanding (Diluted)	14	13	5	3
Shares Change (YoY)	18.58%	186.11%	51.61%	-
EPS (Basic)	-4606.21	-2549.04	-18206.77	-16030.81
EPS (Diluted)	-4606.48	-2549.33	-18206.77	-16030.81
Free Cash Flow	-70,065	-46,040	-13,727	-26,362
Free Cash Flow Per Share	-4975.51	-3519.31	-3002.16	-8741.60
Gross Margin	-	-	25.54%	21.78%
Operating Margin	-3582.31%	-223785.94%	-6883.09%	-7597.59%
Profit Margin	-3601.09%	-226723.54%	-35971.40%	-14127.61%
Free Cash Flow Margin	-3889.81%	-313024.07%	-5931.41%	-7703.79%
EBITDA	-59,039	-29,707	-13,957	-24,535
D&A For EBITDA	5,487	3,207	1,972	1,464
EBIT	-64,526	-32,914	-15,929	-25,999

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.