CLOBOT Co., Ltd (KOSDAQ:466100)
South Korea · Delayed Price · Currency is KRW 46,850
+2,450 (5.52%)
At close: Apr 9, 2026
CLOBOT Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 41,406 | 33,395 | 24,204 | 20,950 | |
Revenue Growth (YoY) | 23.99% | 37.97% | 15.53% | - |
Cost of Revenue | 31,181 | 27,626 | 20,729 | 16,711 |
Gross Profit | 10,225 | 5,769 | 3,475 | 4,239 |
Selling, General & Admin | 11,403 | 10,657 | 7,188 | 3,674 |
Research & Development | 1,179 | 1,629 | 1,414 | 2,353 |
Amortization of Goodwill & Intangibles | 50.68 | 36.4 | 21.62 | 11.9 |
Other Operating Expenses | 33.37 | 32.01 | 84.26 | 61.07 |
Operating Expenses | 13,405 | 13,260 | 9,240 | 6,431 |
Operating Income | -3,181 | -7,491 | -5,765 | -2,192 |
Interest Expense | -52.63 | -75.21 | -111.46 | -90.38 |
Interest & Investment Income | 1,473 | 882.5 | 416.19 | 184.31 |
Earnings From Equity Investments | - | - | 450.91 | - |
Currency Exchange Gain (Loss) | -7.25 | -294.52 | -26.07 | -192.62 |
Other Non Operating Income (Expenses) | 196.13 | 280.47 | 88.37 | 40.21 |
EBT Excluding Unusual Items | -1,571 | -6,698 | -4,947 | -2,250 |
Gain (Loss) on Sale of Investments | -554.74 | -48.56 | -17,438 | -2,572 |
Gain (Loss) on Sale of Assets | 0.99 | 17.04 | -34.48 | -16.88 |
Pretax Income | -2,125 | -6,729 | -22,419 | -4,839 |
Income Tax Expense | 25.04 | - | - | 10.75 |
Earnings From Continuing Operations | -2,150 | -6,729 | -22,419 | -4,850 |
Earnings From Discontinued Operations | - | - | -28.89 | -427.94 |
Net Income to Company | -2,150 | -6,729 | -22,448 | -5,278 |
Minority Interest in Earnings | - | - | 28.63 | 73.21 |
Net Income | -2,150 | -6,729 | -22,419 | -5,205 |
Net Income to Common | -2,150 | -6,729 | -22,419 | -5,205 |
Shares Outstanding (Basic) | 25 | 21 | 11 | 1 |
Shares Outstanding (Diluted) | 25 | 21 | 11 | 1 |
Shares Change (YoY) | 14.96% | 94.50% | 1170.53% | - |
EPS (Basic) | -87.00 | -313.00 | -2028.25 | -5982.53 |
EPS (Diluted) | -87.00 | -313.00 | -2028.61 | -5982.53 |
Free Cash Flow | -3,197 | -8,030 | -4,290 | -2,779 |
Free Cash Flow Per Share | -129.36 | -373.50 | -388.10 | -3194.52 |
Gross Margin | 24.69% | 17.27% | 14.36% | 20.23% |
Operating Margin | -7.68% | -22.43% | -23.82% | -10.46% |
Profit Margin | -5.19% | -20.15% | -92.63% | -24.84% |
Free Cash Flow Margin | -7.72% | -24.04% | -17.72% | -13.27% |
EBITDA | -1,954 | -6,983 | -4,915 | -1,631 |
EBITDA Margin | -4.72% | -20.91% | -20.30% | -7.79% |
D&A For EBITDA | 1,226 | 508.23 | 850.4 | 560.71 |
EBIT | -3,181 | -7,491 | -5,765 | -2,192 |
EBIT Margin | -7.68% | -22.43% | -23.82% | -10.46% |
Advertising Expenses | 295.89 | 116.88 | 156.95 | 46.43 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.