Lumir Inc. (KOSDAQ:474170)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,700.00
-80.00 (-1.03%)
Last updated: Aug 27, 2025

Lumir Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
9,54614,27712,1276,3674,939
Revenue Growth (YoY)
-49.41%17.73%90.47%28.92%-
Cost of Revenue
8,30512,66812,8797,2273,617
Gross Profit
1,2411,609-752.72-860.081,321
Selling, General & Admin
1,8171,6071,533992.95640.4
Research & Development
399.59720.38441.48376.81993.69
Other Operating Expenses
92.1473.0930.4211.8912.84
Operating Expenses
2,7202,8112,2711,5661,727
Operating Income
-1,479-1,202-3,023-2,427-406.08
Interest Expense
--4.35-307.51-1,039-129.32
Interest & Investment Income
560.98127.1129.2211.212.09
Currency Exchange Gain (Loss)
-40.19-45.412.051.77-
Other Non Operating Income (Expenses)
-4.85-237.2-2,624-20,972105.98
EBT Excluding Unusual Items
-962.59-1,362-5,923-24,425-427.33
Gain (Loss) on Sale of Investments
219.06139.393.25--
Gain (Loss) on Sale of Assets
2.3877.38-8.14-15.01
Pretax Income
-741.15-1,145-5,920-24,417-442.34
Net Income
-741.15-1,145-5,920-24,417-442.34
Net Income to Common
-741.15-1,145-5,920-24,417-442.34
Shares Outstanding (Basic)
-1598-
Shares Outstanding (Diluted)
-1598-
Shares Change (YoY)
-72.64%4.64%--
EPS (Basic)
--74.95-669.13-2887.83-
EPS (Diluted)
--74.95-669.13-2888.00-
Free Cash Flow
-19,700-35,987231.52-9,118-1,454
Free Cash Flow Per Share
--2356.0726.17-1078.41-
Gross Margin
13.00%11.27%-6.21%-13.51%26.75%
Operating Margin
-15.49%-8.42%-24.93%-38.11%-8.22%
Profit Margin
-7.76%-8.02%-48.82%-383.51%-8.96%
Free Cash Flow Margin
-206.37%-252.06%1.91%-143.22%-29.45%
EBITDA
-645.99-506.7-2,413-2,072-115.22
EBITDA Margin
-6.77%-3.55%-19.90%-32.54%-2.33%
D&A For EBITDA
832.55695.05610.07354.61290.86
EBIT
-1,479-1,202-3,023-2,427-406.08
EBIT Margin
-15.49%-8.42%-24.93%-38.11%-8.22%
Advertising Expenses
-37.855.525.5422.81
Source: S&P Global Market Intelligence. Standard template. Financial Sources.