Link Solution Co., Ltd. (KOSDAQ:474650)

Link Solution Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023
Period Ending	Dec 31, 2024	Dec 31, 2023
Revenue	11,188	7,360
Revenue Growth (YoY)	52.00%	-
Cost of Revenue	8,519	3,365
Gross Profit	2,669	3,995
Selling, General & Admin	4,138	2,351
Research & Development	1,833	480.86
Amortization of Goodwill & Intangibles	36.21	22.39
Other Operating Expenses	118.44	81.4
Operating Expenses	6,616	3,415
Operating Income	-3,947	579.9
Interest Expense	-1,217	-706.24
Interest & Investment Income	483.34	247.71
Currency Exchange Gain (Loss)	-8.68	0.2
Other Non Operating Income (Expenses)	849.41	-12,586
EBT Excluding Unusual Items	-3,841	-12,465
Gain (Loss) on Sale of Assets	3.67	-20.6
Asset Writedown	-	-36.57
Pretax Income	-3,837	-12,522
Income Tax Expense	-1,294	-327.57
Earnings From Continuing Operations	-2,543	-12,194
Minority Interest in Earnings	0.13	10.63
Net Income	-2,543	-12,184
Net Income to Common	-2,543	-12,184
Shares Outstanding (Basic)	3	2
Shares Outstanding (Diluted)	3	2
Shares Change (YoY)	38.15%	-
EPS (Basic)	-994.79	-6584.77
EPS (Diluted)	-995.00	-6585.00
Free Cash Flow	-12,460	-4,661
Free Cash Flow Per Share	-4874.56	-2519.18
Gross Margin	23.86%	54.28%
Operating Margin	-35.28%	7.88%
Profit Margin	-22.73%	-165.53%
Free Cash Flow Margin	-111.37%	-63.33%
EBITDA	-2,126	1,292
EBITDA Margin	-19.00%	17.56%
D&A For EBITDA	1,821	712.38
EBIT	-3,947	579.9
EBIT Margin	-35.28%	7.88%
Advertising Expenses	361.22	207.72

Source: S&P Global Market Intelligence. Standard template. Financial Sources.