NRB Inc. (KOSDAQ:475230)
16,280
+990 (6.47%)
Aug 8, 2025, 3:30 PM KST
NRB Inc. Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 7,059 | 3,351 | 14,088 | 10,094 |
Short-Term Investments | 382.43 | 343.68 | 1 | - |
Cash & Short-Term Investments | 7,647 | 3,695 | 14,089 | 10,094 |
Cash Growth | - | -73.78% | 39.58% | - |
Accounts Receivable | 1,107 | 39.06 | 2,832 | 257 |
Other Receivables | - | 1,046 | 829.88 | 198.53 |
Receivables | 1,107 | 1,085 | 3,662 | 455.54 |
Inventory | 3,170 | 3,333 | 5,165 | 8,693 |
Prepaid Expenses | - | 303.19 | 1,006 | 1,789 |
Other Current Assets | 5,232 | 5,470 | 2,893 | 1,742 |
Total Current Assets | 17,155 | 13,887 | 26,814 | 22,772 |
Property, Plant & Equipment | 118,104 | 117,179 | 97,541 | 53,314 |
Long-Term Investments | 566.16 | 718.87 | 369.68 | 158.73 |
Other Intangible Assets | 235.2 | 225.52 | 200.82 | 55.27 |
Long-Term Deferred Tax Assets | 4,473 | 3,459 | 2,022 | 295.12 |
Other Long-Term Assets | 353.43 | 278.96 | 930.15 | 506.56 |
Total Assets | 140,887 | 135,748 | 127,878 | 77,102 |
Accounts Payable | 5,487 | 9,601 | 14,363 | 9,176 |
Accrued Expenses | - | 1,289 | 1,568 | 1,989 |
Short-Term Debt | 18,374 | 5,800 | 6,100 | 2,199 |
Current Portion of Long-Term Debt | 36,145 | 37,247 | 7,732 | 6,607 |
Current Portion of Leases | 283.19 | 284.45 | 282.54 | 79.68 |
Current Income Taxes Payable | 2,611 | 2,520 | 2,940 | - |
Other Current Liabilities | 18,591 | 16,958 | 15,547 | 10,358 |
Total Current Liabilities | 81,491 | 73,699 | 48,533 | 30,408 |
Long-Term Debt | 17,270 | 18,915 | 51,720 | 59,863 |
Long-Term Leases | 271.16 | 208.08 | 328.37 | 84.36 |
Other Long-Term Liabilities | 1,689 | 2,611 | 1,134 | 274.3 |
Total Liabilities | 101,421 | 96,030 | 101,976 | 90,813 |
Common Stock | 4,140 | 4,140 | 372.5 | 350 |
Additional Paid-In Capital | 33,515 | 33,515 | 5,011 | 33.34 |
Retained Earnings | -11,460 | -10,587 | -12,563 | -14,093 |
Comprehensive Income & Other | 13,272 | 12,651 | 423.48 | -1.71 |
Total Common Equity | 39,466 | 39,718 | -6,756 | -13,711 |
Shareholders' Equity | 39,466 | 39,718 | 25,903 | -13,711 |
Total Liabilities & Equity | 140,887 | 135,748 | 127,878 | 77,102 |
Total Debt | 72,343 | 62,454 | 66,162 | 68,833 |
Net Cash (Debt) | -64,696 | -58,759 | -52,074 | -58,739 |
Net Cash Per Share | -7859.15 | -7287.72 | -9267.48 | -83913.27 |
Filing Date Shares Outstanding | 8.28 | 8.28 | 0.75 | 0.7 |
Total Common Shares Outstanding | 8.28 | 8.28 | 0.75 | 0.7 |
Working Capital | -64,336 | -59,812 | -21,718 | -7,636 |
Book Value Per Share | 4766.68 | 4797.18 | -9068.13 | -19587.58 |
Tangible Book Value | 39,231 | 39,493 | -6,957 | -13,767 |
Tangible Book Value Per Share | 4738.28 | 4769.94 | -9337.69 | -19666.54 |
Land | 19,573 | 19,573 | 13,628 | 13,628 |
Buildings | 14,562 | 14,856 | 8,447 | 8,447 |
Machinery | 3,181 | 3,936 | 861.31 | 470.75 |
Construction In Progress | 2,716 | 8,106 | 8,021 | 3,804 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.