CMES Inc. (KOSDAQ:475400)
South Korea flag South Korea · Delayed Price · Currency is KRW
20,700
+400 (1.97%)
At close: Aug 4, 2025, 3:30 PM KST

CMES Inc. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22
Operating Revenue
6,8136,8887,6394,680
Other Revenue
-0-0-0-
6,8136,8887,6394,680
Revenue Growth (YoY)
-9.71%-9.83%63.24%-
Cost of Revenue
5,7416,4136,5993,113
Gross Profit
1,072475.081,0401,566
Selling, General & Admin
12,24810,6067,9066,205
Research & Development
3,0442,5591,7811,246
Other Operating Expenses
342.73317.88267.31151.76
Operating Expenses
16,96014,76311,0298,313
Operating Income
-15,888-14,288-9,988-6,747
Interest Expense
-82.56-80.12-1,692-1,418
Interest & Investment Income
778.11775.05785.92653.1
Currency Exchange Gain (Loss)
104.29127.710.5237.65
Other Non Operating Income (Expenses)
2.911.12-2,897-1,582
EBT Excluding Unusual Items
-15,085-13,464-13,781-9,056
Gain (Loss) on Sale of Investments
1.551.55-0.07-
Gain (Loss) on Sale of Assets
-0.36-0.36-169.46-
Asset Writedown
---1,735-
Pretax Income
-15,084-13,463-15,686-9,056
Net Income
-15,084-13,463-15,686-9,056
Net Income to Common
-15,084-13,463-15,686-9,056
Shares Outstanding (Basic)
101077
Shares Outstanding (Diluted)
101077
Shares Change (YoY)
36.79%38.70%1.36%-
EPS (Basic)
-1473.87-1401.77-2265.23-1325.55
EPS (Diluted)
-1474.24-1401.77-2265.23-1326.00
Free Cash Flow
-14,968-14,063-9,845-6,060
Free Cash Flow Per Share
-1462.56-1464.27-1421.72-887.11
Gross Margin
15.74%6.90%13.62%33.47%
Operating Margin
-233.19%-207.42%-130.75%-144.17%
Profit Margin
-221.39%-195.44%-205.33%-193.51%
Free Cash Flow Margin
-219.69%-204.16%-128.87%-129.50%
EBITDA
-14,573-13,011-8,909-6,034
EBITDA Margin
-213.88%-188.89%-116.62%-128.94%
D&A For EBITDA
1,3151,2761,079712.71
EBIT
-15,888-14,288-9,988-6,747
EBIT Margin
-233.19%-207.42%-130.75%-144.17%
Advertising Expenses
-343.94403.87275.4
Source: S&P Global Market Intelligence. Standard template. Financial Sources.