ALUX Co., Ltd. (KOSDAQ:475580)
South Korea flag South Korea · Delayed Price · Currency is KRW
11,210
+20 (0.18%)
At close: Aug 7, 2025, 3:30 PM KST

Accolade Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
56,74155,04254,84637,16426,032
Other Revenue
--0--0-
56,74155,04254,84637,16426,032
Revenue Growth (YoY)
9.45%0.36%47.58%42.77%-
Cost of Revenue
34,45732,94532,91325,51916,191
Gross Profit
22,28422,09721,93311,6459,841
Selling, General & Admin
17,97716,51415,3619,5066,541
Other Operating Expenses
196.54171.21164.03140.26105.68
Operating Expenses
20,99319,09316,90510,4177,179
Operating Income
1,2903,0045,0271,2282,662
Interest Expense
-287.81-279.71-1,568-1,323-588.86
Interest & Investment Income
438.32271.47218.7822.455.74
Earnings From Equity Investments
-5.65-5.65---
Currency Exchange Gain (Loss)
122.24117.312710.3211.19
Other Non Operating Income (Expenses)
15.1830.641,4312,451-1,417
EBT Excluding Unusual Items
1,5723,1385,1352,389673.07
Gain (Loss) on Sale of Investments
----0.92-0.84
Gain (Loss) on Sale of Assets
-24.66-23.760.45-7.01
Asset Writedown
---272.6--
Other Unusual Items
-----0.98
Pretax Income
1,5483,1144,8632,388678.26
Income Tax Expense
-419.97292.4903.36451.01207.85
Earnings From Continuing Operations
1,9682,8223,9601,937470.41
Minority Interest in Earnings
-4.22--3.35-80.76-45.84
Net Income
1,9642,8223,9571,857424.57
Net Income to Common
1,9642,8223,9571,857424.57
Net Income Growth
-19.07%-28.68%113.12%337.27%-
Shares Outstanding (Basic)
1212880
Shares Outstanding (Diluted)
131210120
Shares Change (YoY)
20.85%21.68%-13.45%3722.39%-
EPS (Basic)
157.55235.68509.28243.511392.22
EPS (Diluted)
149.19225.23278.86104.541392.00
EPS Growth
39.64%-19.23%166.75%-92.49%-
Free Cash Flow
847-620.972,0793,024-647.9
Free Cash Flow Per Share
66.35-50.58206.02259.46-2124.57
Gross Margin
39.27%40.15%39.99%31.34%37.80%
Operating Margin
2.27%5.46%9.17%3.31%10.23%
Profit Margin
3.46%5.13%7.21%5.00%1.63%
Free Cash Flow Margin
1.49%-1.13%3.79%8.14%-2.49%
EBITDA
4,6425,9806,5002,0143,074
EBITDA Margin
8.18%10.87%11.85%5.42%11.81%
D&A For EBITDA
3,3522,9761,473785.03412.17
EBIT
1,2903,0045,0271,2282,662
EBIT Margin
2.27%5.46%9.17%3.31%10.23%
Effective Tax Rate
-9.39%18.57%18.88%30.64%
Advertising Expenses
-145.68252.99362.0352.18
Source: S&P Global Market Intelligence. Standard template. Financial Sources.