Rover Group Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '25 Aug 8, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	154,944	160,081	-	-	-
Enterprise Value	123,270	150,777	-	-	-
Last Close Price	11550.00	11990.00	-	-	-
PE Ratio	77.42	56.73	-	-	-
PS Ratio	2.73	2.91	-	-	-
PB Ratio	2.79	2.82	-	-	-
P/TBV Ratio	2.97	3.00	-	-	-
P/OCF Ratio	93.55	120.39	-	-	-
EV/Sales Ratio	2.17	2.74	-	-	-
EV/EBITDA Ratio	26.59	25.21	-	-	-
EV/EBIT Ratio	95.96	50.19	-	-	-
Debt / Equity Ratio	0.05	0.06	0.09	5.77	-32.82
Debt / EBITDA Ratio	0.60	0.53	0.39	5.66	3.29
Debt / FCF Ratio	3.29	-	1.21	3.77	-
Asset Turnover	-	1.10	1.62	1.31	-
Inventory Turnover	-	6.13	7.76	9.19	-
Quick Ratio	7.07	8.91	2.78	1.99	3.05
Current Ratio	8.59	10.66	3.67	2.45	3.56
Return on Equity (ROE)	4.67%	6.60%	25.83%	232.51%	-
Return on Assets (ROA)	-	3.76%	9.27%	2.70%	-
Return on Capital (ROIC)	1.80%	4.12%	14.10%	6.62%	-
Return on Capital Employed (ROCE)	2.30%	5.10%	17.00%	5.60%	13.20%
Earnings Yield	1.27%	1.76%	-	-	-
FCF Yield	0.55%	-0.39%	-	-	-
Buyback Yield / Dilution	-20.85%	-21.68%	13.45%	-3722.39%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.