Organoidsciences Ltd. (KOSDAQ:476040)
South Korea flag South Korea · Delayed Price · Currency is KRW
31,700
-500 (-1.55%)
At close: Aug 27, 2025

Organoidsciences Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22
2,5211,9531,591438.24
Revenue Growth (YoY)
58.43%22.77%263.05%-
Cost of Revenue
46.2142.844.526.26
Gross Profit
2,4751,9101,547411.98
Selling, General & Admin
10,4028,5636,2114,560
Research & Development
5,6195,2174,7766,227
Other Operating Expenses
21.2932.1144.0438.26
Operating Expenses
16,41114,14511,34110,965
Operating Income
-13,936-12,235-9,795-10,553
Interest Expense
-349.71-3,190-5,992-4,906
Interest & Investment Income
254.77481.1924.75582.06
Currency Exchange Gain (Loss)
14.0819.2618.98-
Other Non Operating Income (Expenses)
148.643,226-24,068-9,235
EBT Excluding Unusual Items
-13,868-11,699-38,911-24,111
Gain (Loss) on Sale of Investments
284.29163.0543.05-
Pretax Income
-13,584-11,536-38,868-24,111
Earnings From Continuing Operations
-13,584-11,536-38,868-24,111
Minority Interest in Earnings
303.99289.06180.86-
Net Income
-13,280-11,246-38,687-24,111
Net Income to Common
-13,280-11,246-38,687-24,111
Shares Outstanding (Basic)
5433
Shares Outstanding (Diluted)
5433
Shares Change (YoY)
90.34%45.84%--
EPS (Basic)
-2434.51-2690.83-13499.65-8413.46
EPS (Diluted)
-2434.51-2690.83-13499.65-8413.46
Free Cash Flow
-13,257-9,808-8,196-10,304
Free Cash Flow Per Share
-2430.37-2346.59-2859.93-3595.68
Gross Margin
98.17%97.81%97.20%94.01%
Operating Margin
-552.85%-626.38%-615.62%-2407.94%
Profit Margin
-526.83%-575.78%-2431.56%-5501.84%
Free Cash Flow Margin
-525.93%-502.11%-515.13%-2351.33%
EBITDA
-12,570-10,931-8,651-9,748
D&A For EBITDA
1,3661,3041,144804.46
EBIT
-13,936-12,235-9,795-10,553
Advertising Expenses
-332.07139.83145.37
Source: S&P Global Market Intelligence. Standard template. Financial Sources.