Organoidsciences Ltd. (KOSDAQ:476040)
South Korea · Delayed Price · Currency is KRW
30,450
+600 (2.01%)
At close: Aug 4, 2025, 3:30 PM KST
Organoidsciences Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
FY 2024 | FY 2023 | FY 2022 |
---|
Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
---|
| -11,246 | -38,687 | -24,111 |
Depreciation & Amortization | 1,304 | 1,144 | 804.46 |
Loss (Gain) From Sale of Investments | -163.05 | -43.05 | - |
| 969.5 | 979.19 | 542.39 |
Other Operating Activities | 79.15 | 29,853 | 13,990 |
Change in Accounts Receivable | 149.39 | -393.5 | 0.78 |
| 26.82 | -26.23 | - |
Change in Accounts Payable | 0.74 | 14.88 | - |
| - | 0.74 | - |
Change in Other Net Operating Assets | -260.43 | -90.48 | 256.22 |
| -9,141 | -7,248 | -8,518 |
| -667.07 | -947.83 | -1,787 |
Sale of Property, Plant & Equipment | - | 6.16 | - |
Sale (Purchase) of Intangibles | -120.21 | -70.5 | -16.88 |
| 5,761 | 5,632 | -25,434 |
Other Investing Activities | -48.27 | -19.93 | -1,094 |
| 4,925 | 4,600 | -28,332 |
| 3,000 | - | 300 |
| 700 | - | - |
| 3,700 | - | 300 |
| -300 | - | - |
| -217.49 | -218 | -231.04 |
| -517.49 | -218 | -231.04 |
| 3,183 | -218 | 68.96 |
| 200 | 250 | - |
Other Financing Activities | 280.79 | 148.42 | 218.27 |
| 3,663 | 180.43 | 11,286 |
Foreign Exchange Rate Adjustments | 44.82 | -74.93 | - |
| -507.22 | -2,543 | -25,563 |
| -9,808 | -8,196 | -10,304 |
| -502.11% | -515.13% | -2351.33% |
| -2346.59 | -2859.93 | -3595.68 |
| 301.32 | 341.67 | 123.02 |
| -34.04 | 114.09 | - |
| -68,924 | 15,049 | - |
| -66,930 | 18,794 | - |
Change in Net Working Capital | 60,770 | -23,811 | - |
Source: S&P Global Market Intelligence. Standard template.
Financial Sources.