M eighty-three Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	28,189	74,905	112,883	-	-	-
Market Cap Growth	-74.68%	-33.64%	-	-	-	-
Enterprise Value	25,398	72,172	87,211	-	-	-
Last Close Price	3490.00	9320.00	14500.00	-	-	-
PE Ratio	-	-	40.27	-	-	-
PS Ratio	0.15	0.57	1.94	-	-	-
PB Ratio	0.59	1.64	2.14	-	-	-
P/TBV Ratio	0.84	2.13	2.83	-	-	-
EV/Sales Ratio	0.13	0.55	1.50	-	-	-
EV/EBITDA Ratio	-	-	26.43	-	-	-
EV/EBIT Ratio	-	-	71.89	-	-	-
Debt / Equity Ratio	0.35	0.36	0.14	0.13	1.87	0.37
Debt / EBITDA Ratio	-	-	2.25	0.47	4.59	-
Debt / FCF Ratio	-	-	-	0.65	54.85	1.21
Net Debt / Equity Ratio	-0.16	-0.08	-0.35	-0.53	0.19	-0.62
Net Debt / EBITDA Ratio	1.60	0.65	-5.58	-1.98	0.48	3.65
Net Debt / FCF Ratio	4.55	0.44	6.51	-2.72	5.70	-2.04
Asset Turnover	2.35	1.57	1.08	1.45	1.36	-
Inventory Turnover	42.07	20.93	31.21	25.86	22.25	-
Quick Ratio	0.92	0.91	2.21	2.81	2.07	0.89
Current Ratio	1.29	1.24	2.55	3.00	2.31	1.06
Return on Equity (ROE)	-18.61%	-18.00%	7.50%	38.96%	40.17%	-
Return on Assets (ROA)	-6.68%	-6.63%	1.41%	9.40%	6.34%	-
Return on Capital Employed (ROCE)	-16.10%	-17.60%	2.00%	16.80%	9.10%	-23.50%
Earnings Yield	-23.66%	-8.98%	2.48%	-	-	-
FCF Yield	-6.02%	-10.73%	-2.51%	-	-	-
Buyback Yield / Dilution	-3.76%	-11.27%	-14.59%	-2077.95%	-43.00%	-