NC Chem Corporation (KOSDAQ:482630)
18,440
+490 (2.73%)
At close: Mar 20, 2026
NC Chem Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 125,386 | 110,516 | 98,603 | 95,316 | 71,655 |
Other Revenue | -0 | - | - | -0 | - |
| 125,386 | 110,516 | 98,603 | 95,316 | 71,655 | |
Revenue Growth (YoY) | 13.46% | 12.08% | 3.45% | 33.02% | 23.07% |
Cost of Revenue | 93,836 | 88,130 | 82,002 | 82,438 | 67,758 |
Gross Profit | 31,550 | 22,387 | 16,600 | 12,878 | 3,897 |
Selling, General & Admin | 8,377 | 6,151 | 4,813 | 5,083 | 5,147 |
Research & Development | 4,903 | 4,881 | 3,851 | 4,792 | 3,745 |
Amortization of Goodwill & Intangibles | 187.57 | 226.78 | 177.39 | 192.79 | 155.25 |
Other Operating Expenses | 380.22 | 308.91 | 313.07 | 330.1 | 326.86 |
Operating Expenses | 13,918 | 11,638 | 9,232 | 10,563 | 9,488 |
Operating Income | 17,632 | 10,748 | 7,368 | 2,315 | -5,591 |
Interest Expense | -829.21 | -1,978 | -2,700 | -1,862 | -1,878 |
Interest & Investment Income | 333.1 | 104.51 | 210.15 | 56.19 | 91.28 |
Currency Exchange Gain (Loss) | -31.5 | 761.61 | 112.81 | 304.73 | 195.36 |
Other Non Operating Income (Expenses) | -125.22 | -442.85 | 24.55 | -6.62 | -105.39 |
EBT Excluding Unusual Items | 16,979 | 9,194 | 5,016 | 807.84 | -7,288 |
Gain (Loss) on Sale of Investments | - | 2.38 | 3.82 | -2.02 | 15.35 |
Gain (Loss) on Sale of Assets | -321.84 | 7.34 | 10.89 | 10.04 | -8.23 |
Asset Writedown | - | - | - | - | -94.6 |
Pretax Income | 16,657 | 9,203 | 5,031 | 815.86 | -7,375 |
Income Tax Expense | 1,757 | 237.81 | 351.01 | -53.66 | -1,932 |
Net Income | 14,900 | 8,965 | 4,680 | 869.52 | -5,443 |
Net Income to Common | 14,900 | 8,965 | 4,680 | 869.52 | -5,443 |
Net Income Growth | 66.20% | 91.59% | 438.19% | - | - |
Shares Outstanding (Basic) | 11 | 10 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 11 | 10 | 0 | 0 | 0 |
Shares Change (YoY) | 10.48% | 2905.68% | 2.69% | 9.65% | 40.17% |
EPS (Basic) | 1381.00 | 925.00 | 14477.02 | 2764.00 | -18861.01 |
EPS (Diluted) | 1381.00 | 918.00 | 14402.03 | 2748.00 | -18861.01 |
EPS Growth | 50.44% | -93.63% | 424.09% | - | - |
Free Cash Flow | 15,693 | 8,630 | 13,963 | -2,223 | -20,935 |
Free Cash Flow Per Share | 1454.48 | 883.65 | 42973.61 | -7025.78 | -72545.62 |
Gross Margin | 25.16% | 20.26% | 16.84% | 13.51% | 5.44% |
Operating Margin | 14.06% | 9.73% | 7.47% | 2.43% | -7.80% |
Profit Margin | 11.88% | 8.11% | 4.75% | 0.91% | -7.60% |
Free Cash Flow Margin | 12.52% | 7.81% | 14.16% | -2.33% | -29.22% |
EBITDA | 24,658 | 16,380 | 13,349 | 11,290 | 613.74 |
EBITDA Margin | 19.67% | 14.82% | 13.54% | 11.85% | 0.86% |
D&A For EBITDA | 7,026 | 5,631 | 5,981 | 8,975 | 6,205 |
EBIT | 17,632 | 10,748 | 7,368 | 2,315 | -5,591 |
EBIT Margin | 14.06% | 9.73% | 7.47% | 2.43% | -7.80% |
Effective Tax Rate | 10.55% | 2.58% | 6.98% | - | - |
Advertising Expenses | 24.34 | 18.28 | 8.24 | 14.54 | 4.31 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.