NC Chem Corporation (KOSDAQ:482630)
South Korea · Delayed Price · Currency is KRW 39,500
+1,850 (4.91%)
At close: Feb 6, 2026
NC Chem Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 119,155 | 110,516 | 98,603 | 95,316 | 71,655 | 58,225 |
Other Revenue | - | - | - | -0 | - | - |
| 119,155 | 110,516 | 98,603 | 95,316 | 71,655 | 58,225 | |
Revenue Growth (YoY) | 15.40% | 12.08% | 3.45% | 33.02% | 23.07% | 38.66% |
Cost of Revenue | 90,294 | 88,130 | 82,002 | 82,438 | 67,758 | 48,281 |
Gross Profit | 28,860 | 22,387 | 16,600 | 12,878 | 3,897 | 9,944 |
Selling, General & Admin | 7,735 | 6,151 | 4,813 | 5,083 | 5,147 | 3,884 |
Research & Development | 4,917 | 4,881 | 3,851 | 4,792 | 3,745 | 3,903 |
Amortization of Goodwill & Intangibles | 201.58 | 226.78 | 177.39 | 192.79 | 155.25 | 130.07 |
Other Operating Expenses | 363.68 | 308.91 | 313.07 | 330.1 | 326.86 | 142.5 |
Operating Expenses | 13,286 | 11,638 | 9,232 | 10,563 | 9,488 | 8,199 |
Operating Income | 15,574 | 10,748 | 7,368 | 2,315 | -5,591 | 1,745 |
Interest Expense | -1,130 | -1,978 | -2,700 | -1,862 | -1,878 | -847.57 |
Interest & Investment Income | 282.09 | 104.51 | 210.15 | 56.19 | 91.28 | 80.97 |
Currency Exchange Gain (Loss) | 503.29 | 761.61 | 112.81 | 304.73 | 195.36 | -186.25 |
Other Non Operating Income (Expenses) | -304.5 | -442.85 | 24.55 | -6.62 | -105.39 | -160.97 |
EBT Excluding Unusual Items | 14,925 | 9,194 | 5,016 | 807.84 | -7,288 | 631.26 |
Gain (Loss) on Sale of Investments | - | 2.38 | 3.82 | -2.02 | 15.35 | 5.49 |
Gain (Loss) on Sale of Assets | 12.1 | 7.34 | 10.89 | 10.04 | -8.23 | -2.16 |
Asset Writedown | - | - | - | - | -94.6 | - |
Pretax Income | 14,937 | 9,203 | 5,031 | 815.86 | -7,375 | 634.59 |
Income Tax Expense | 1,376 | 237.81 | 351.01 | -53.66 | -1,932 | 34.28 |
Net Income | 13,561 | 8,965 | 4,680 | 869.52 | -5,443 | 600.31 |
Net Income to Common | 13,561 | 8,965 | 4,680 | 869.52 | -5,443 | 600.31 |
Net Income Growth | 91.09% | 91.59% | 438.19% | - | - | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 11 | 10 | 10 | 0 | 0 | 0 |
Shares Change (YoY) | 7.80% | 0.18% | 2981.11% | 9.65% | 40.17% | -18.46% |
EPS (Basic) | 1294.36 | 925.00 | 483.00 | 2764.00 | -18861.01 | 2916.00 |
EPS (Diluted) | 1290.83 | 918.00 | 480.00 | 2748.00 | -18861.01 | 2916.00 |
EPS Growth | 77.27% | 91.25% | -82.53% | - | - | - |
Free Cash Flow | 9,160 | 8,630 | 13,963 | -2,223 | -20,935 | -11,720 |
Free Cash Flow Per Share | 871.92 | 883.65 | 1432.25 | -7025.78 | -72545.62 | -56928.66 |
Gross Margin | 24.22% | 20.26% | 16.84% | 13.51% | 5.44% | 17.08% |
Operating Margin | 13.07% | 9.73% | 7.47% | 2.43% | -7.80% | 3.00% |
Profit Margin | 11.38% | 8.11% | 4.75% | 0.91% | -7.60% | 1.03% |
Free Cash Flow Margin | 7.69% | 7.81% | 14.16% | -2.33% | -29.22% | -20.13% |
EBITDA | 20,943 | 16,380 | 13,349 | 11,290 | 613.74 | 8,297 |
EBITDA Margin | 17.58% | 14.82% | 13.54% | 11.85% | 0.86% | 14.25% |
D&A For EBITDA | 5,369 | 5,631 | 5,981 | 8,975 | 6,205 | 6,552 |
EBIT | 15,574 | 10,748 | 7,368 | 2,315 | -5,591 | 1,745 |
EBIT Margin | 13.07% | 9.73% | 7.47% | 2.43% | -7.80% | 3.00% |
Effective Tax Rate | 9.21% | 2.58% | 6.98% | - | - | 5.40% |
Advertising Expenses | - | 18.28 | 8.24 | 14.54 | 4.31 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.