Dowooinsys Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	244,898	283,115	-	-	-	-
Enterprise Value	233,945	272,666	-	-	-	-
Last Close Price	22350.00	26000.00	-	-	-	-
PE Ratio	499.39	577.33	-	-	-	-
PS Ratio	1.75	2.03	-	-	-	-
PB Ratio	1.46	1.68	-	-	-	-
P/TBV Ratio	1.53	1.77	-	-	-	-
P/OCF Ratio	60.05	69.42	-	-	-	-
EV/Sales Ratio	1.67	1.95	-	-	-	-
EV/EBITDA Ratio	8.93	10.40	-	-	-	-
EV/EBIT Ratio	69.12	80.56	-	-	-	-
Debt / Equity Ratio	0.28	0.28	0.41	3.02	3.33	1.06
Debt / EBITDA Ratio	1.83	1.83	1.68	5.78	5.98	2.38
Debt / FCF Ratio	-	-	7.95	-	-	44.21
Net Debt / Equity Ratio	-0.06	-0.06	0.20	2.63	1.64	0.53
Net Debt / EBITDA Ratio	-0.42	-0.42	0.82	5.03	2.95	1.18
Net Debt / FCF Ratio	1.06	1.06	3.88	-2.87	-1.10	21.84
Asset Turnover	0.67	0.67	0.80	0.58	0.79	1.07
Inventory Turnover	11.53	11.53	16.19	18.98	31.42	54.87
Quick Ratio	1.45	1.45	0.58	0.27	2.00	1.46
Current Ratio	1.83	1.83	1.00	0.52	2.40	1.70
Return on Equity (ROE)	0.34%	0.34%	19.31%	-4.87%	16.98%	27.98%
Return on Assets (ROA)	1.02%	1.02%	3.42%	3.00%	6.23%	5.08%
Return on Invested Capital (ROIC)	2.21%	2.23%	5.25%	-4.09%	12.38%	13.50%
Return on Capital Employed (ROCE)	2.00%	2.00%	7.20%	8.30%	8.60%	10.00%
Earnings Yield	0.20%	0.17%	-	-	-	-
FCF Yield	-4.21%	-3.64%	-	-	-	-
Buyback Yield / Dilution	3.92%	3.92%	-72.55%	13.95%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.